Loading...
XJPX2433
Market cap2.85bUSD
Dec 25, Last price  
1,219.00JPY
1D
0.54%
1Q
-1.53%
Jan 2017
-15.35%
IPO
66.76%
Name

Hakuhodo DY Holdings Inc

Chart & Performance

D1W1MN
XJPX:2433 chart
P/E
17.97
P/S
0.47
EPS
67.84
Div Yield, %
2.63%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
-8.12%
Revenues
946.78b
-4.48%
1,089,524,000,0001,111,121,000,0001,088,442,000,0001,118,749,000,0001,033,396,000,000917,065,000,000936,476,000,000978,321,000,0001,045,431,000,0001,095,909,000,0001,131,064,000,0001,215,250,000,0001,255,474,000,0001,335,030,000,0001,445,614,000,0001,466,249,000,0001,297,947,000,000895,080,000,000991,137,000,000946,776,000,000
Net income
24.92b
-19.63%
10,390,000,00011,313,000,00012,055,000,00010,021,000,000-3,277,000,0001,277,000,0004,550,000,0008,604,000,00012,894,000,00018,721,000,00019,879,000,00028,531,000,00025,880,000,00029,834,000,00047,408,000,00044,893,000,00026,479,000,00055,179,000,00031,010,000,00024,923,000,000
CFO
9.88b
-74.02%
26,687,000,00027,533,000,0001,230,000,00026,085,000,000-14,570,000,00025,300,000,00022,616,000,00020,047,000,00017,763,000,00031,846,000,00033,314,000,00029,698,000,00016,288,000,00032,372,000,00053,522,000,00027,366,000,00036,212,000,00020,852,000,00038,035,000,0009,883,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Hakuhodo DY Holdings Inc. operates as a marketing and communications services company in Japan and internationally. The company engages in the advertising and digital marketing business; and planning, production, buying, and media traffic in media and contents businesses, as well as provision of marketing solutions for advertisers, media companies, and content holders. It also provides brand building services; and specializes in business development in the entertainment field, including animated programs and live events. Hakuhodo DY Holdings Inc. was incorporated in 2003 and is headquartered in Tokyo, Japan.
URL
https://www.hakuhodody-holdings.co.jp/
IPO date
Feb 16, 2005
Employees
27,936
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
946,776,000
-4.48%
991,137,000
10.73%
895,080,000
-31.04%
Cost of revenue
552,601,000
587,572,000
507,986,000
Unusual Expense (Income)
NOPBT
394,175,000
403,565,000
387,094,000
NOPBT Margin
41.63%
40.72%
43.25%
Operating Taxes
24,542,000
25,724,000
35,846,000
Tax Rate
6.23%
6.37%
9.26%
NOPAT
369,633,000
377,841,000
351,248,000
Net income
24,923,000
-19.63%
31,010,000
-43.80%
55,179,000
108.39%
Dividends
(11,768,000)
(12,325,000)
(11,204,000)
Dividend yield
2.31%
2.21%
1.94%
Proceeds from repurchase of equity
(3,286,000)
(6,713,000)
(3,000,000)
BB yield
0.65%
1.20%
0.52%
Debt
Debt current
16,517,000
115,117,000
12,421,000
Long-term debt
136,644,000
11,347,000
115,817,000
Deferred revenue
16,687,000
15,659,000
Other long-term liabilities
48,089,000
37,153,000
16,260,000
Net debt
(182,274,000)
(224,828,000)
(262,435,000)
Cash flow
Cash from operating activities
9,883,000
38,035,000
20,852,000
CAPEX
(16,966,000)
(17,907,000)
(10,448,000)
Cash from investing activities
6,329,000
(32,792,000)
(11,292,000)
Cash from financing activities
1,097,000
(28,839,000)
(8,698,000)
FCF
333,547,000
355,074,000
304,024,000
Balance
Cash
196,033,000
179,408,000
212,520,000
Long term investments
139,402,000
171,884,000
178,153,000
Excess cash
288,096,200
301,735,150
345,919,000
Stockholders' equity
430,234,000
737,322,000
717,962,000
Invested Capital
320,340,800
256,507,850
168,203,000
ROIC
128.16%
177.93%
228.25%
ROCE
64.34%
71.30%
73.29%
EV
Common stock shares outstanding
367,219
372,887
373,628
Price
1,385.50
-7.32%
1,495.00
-3.24%
1,545.00
-16.26%
Market cap
508,781,924
-8.73%
557,466,065
-3.43%
577,255,260
-16.28%
EV
350,544,924
687,913,065
663,332,260
EBITDA
420,104,000
428,107,000
406,432,000
EV/EBITDA
0.83
1.61
1.63
Interest
1,139,000
670,000
665,000
Interest/NOPBT
0.29%
0.17%
0.17%