Loading...
XJPX2432
Market cap1.90bUSD
Dec 26, Last price  
2,695.00JPY
1D
1.89%
1Q
59.56%
Jan 2017
5.52%
IPO
232.72%
Name

DeNA Co Ltd

Chart & Performance

D1W1MN
XJPX:2432 chart
P/E
—
P/S
2.19
EPS
—
Div Yield, %
0.74%
Shrs. gr., 5y
-5.21%
Rev. gr., 5y
1.96%
Revenues
136.73b
+1.35%
6,429,240,00014,181,924,00029,736,354,00037,607,334,00048,105,645,000112,728,000,000145,729,000,000202,467,000,000181,313,000,000142,419,000,000143,709,000,000143,806,000,000139,390,000,000124,116,000,000121,387,000,000136,971,000,000130,868,000,000134,914,000,000136,733,000,000
Net income
-28.68b
L
1,487,285,0002,539,041,0006,776,240,0007,956,058,00011,371,385,00031,603,000,00034,485,000,00045,581,000,00031,661,000,00014,950,000,00011,325,000,00030,826,000,00022,981,000,00012,709,000,000-49,166,000,00025,630,000,00030,532,000,0008,857,000,000-28,682,000,000
CFO
-10.84b
L
2,463,525,0004,885,031,0009,207,303,0009,471,163,00013,527,709,00047,916,000,00033,293,000,00052,192,000,00028,061,000,00027,892,000,00026,707,000,00022,682,000,00037,672,000,00022,979,000,00012,946,000,00029,967,000,00018,375,000,00010,808,000,000-10,839,000,000
Dividend
Mar 28, 202420 JPY/sh
Earnings
Feb 05, 2025

Profile

DeNA Co., Ltd. develops and operates mobile and online services worldwide. The company operates through Game Business, Sports Business, Live Streaming Business, Healthcare Business, and New Businesses and Others segments. It operates Mobage, an entertainment platform; Yahoo! Mobage, which offers games for PC browsers; and AndApp, a platform that allows users to play mobile game apps on PC browsers under the same user account; Pococha, a social live streaming community; and IRIAM, an app which allows to livestream as an anime character. The company also operates SHOWROOM, a virtual stage where fans can watch their artists perform live while interacting with them in real time; MYCODE, a direct-to-consumer genetic testing service; kencom, which supports health insurance societies to manage their members' health data; Haretoke, a web service which provides support for millennial women; Caradamo that offers diet support; and ONSEI, an app that uses AI to check for changes in cognitive function. In addition, it operates MENKYO, which enables cognitive function test for elderly drivers seeking license renewal; SHINRI-ADAS, a cognitive functional test; MRI-TAISEKI, a system that analyses brain DICOM images; Easiit, a brain performance app; and DENA SPORTS GROUP, Yokohama DeNA Baystars, Kawasaki Brave Thunders, S.C.SAGAMIHARA, and DeNA Athletics Elite sports teams. Further, the company operates Mobaoku, which allows users to manage their auction items and bids from mobile phones; Anyca, a mobile app for peer-to-peer car sharing; SOMPO DE NORU, a car leasing service; GO, a taxi dispatch app; DRIVE CHART, an accident reduction support service; Coopel, a cloud robotic process automation service; PLAYBACK 9, a NFT service; Easy Ride, a robo-vehicle mobility service; Manga Box, a weekly manga magazine app; and PICKFIVE, a NFT card game. The company was founded in 1999 and is headquartered in Tokyo, Japan.
URL
https://dena.com/jp/
IPO date
Feb 16, 2005
Employees
2,951
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
136,733,000
1.35%
134,914,000
3.09%
130,868,000
-4.46%
Cost of revenue
137,161,000
163,816,000
155,502,000
Unusual Expense (Income)
NOPBT
(428,000)
(28,902,000)
(24,634,000)
NOPBT Margin
Operating Taxes
2,057,000
4,934,000
(1,232,000)
Tax Rate
NOPAT
(2,485,000)
(33,836,000)
(23,402,000)
Net income
(28,682,000)
-423.83%
8,857,000
-70.99%
30,532,000
19.13%
Dividends
(2,229,000)
(4,623,000)
(3,907,000)
Dividend yield
1.32%
2.21%
1.76%
Proceeds from repurchase of equity
37,000
(14,966,000)
(10,848,000)
BB yield
-0.02%
7.17%
4.89%
Debt
Debt current
10,219,000
4,180,000
21,623,000
Long-term debt
41,027,000
48,379,000
14,769,000
Deferred revenue
677,000
582,000
Other long-term liabilities
1,071,000
316,000
424,000
Net debt
(168,195,000)
(168,213,000)
(220,672,000)
Cash flow
Cash from operating activities
(10,839,000)
10,808,000
18,375,000
CAPEX
(3,545,000)
(7,581,000)
(6,433,000)
Cash from investing activities
(12,629,000)
12,451,000
(19,924,000)
Cash from financing activities
(4,102,000)
(4,930,000)
(18,549,000)
FCF
(8,065,000)
(33,554,000)
(24,833,000)
Balance
Cash
71,804,000
98,009,000
78,533,000
Long term investments
147,637,000
122,763,000
178,531,000
Excess cash
212,604,350
214,026,300
250,520,600
Stockholders' equity
225,032,000
239,197,000
251,649,000
Invested Capital
52,996,650
54,947,700
23,021,400
ROIC
ROCE
EV
Common stock shares outstanding
111,346
115,473
119,172
Price
1,517.00
-16.10%
1,808.00
-2.80%
1,860.00
-13.97%
Market cap
168,911,894
-19.09%
208,775,999
-5.81%
221,660,015
-17.10%
EV
11,537,894
52,929,999
5,268,015
EBITDA
6,112,000
(23,457,000)
(19,041,000)
EV/EBITDA
1.89
Interest
824,000
182,000
1,463,000
Interest/NOPBT