Loading...
XJPX2424
Market cap18mUSD
Dec 30, Last price  
552.00JPY
1D
0.91%
1Q
-2.99%
Jan 2017
-40.39%
IPO
-42.87%
Name

Brass Corp

Chart & Performance

D1W1MN
XJPX:2424 chart
P/E
10.67
P/S
0.23
EPS
51.71
Div Yield, %
1.11%
Shrs. gr., 5y
-1.16%
Rev. gr., 5y
4.14%
Revenues
12.73b
-4.03%
6,155,652,0007,107,401,0008,966,816,0009,711,990,00010,390,299,0007,987,918,0009,343,894,00011,415,969,00013,260,522,00012,726,515,000
Net income
275m
-61.91%
264,720,000317,900,000495,208,000226,681,000369,322,000-1,183,383,000169,612,000734,765,000722,125,000275,052,000
CFO
536m
-59.64%
623,034,000998,273,0001,167,550,0001,125,090,000929,448,000790,641,0001,458,233,0001,214,345,0001,328,116,000536,000,000
Dividend
Jul 30, 20248 JPY/sh
Earnings
Mar 13, 2025

Profile

Brass Corporation provides various services in arranging the wedding and reception in Japan. The company also offers and rents bridal gowns and formalwear; and arranges MOCHI-TSUKI, a live performance event at Japanese celebrations. Brass Corporation was founded in 1998 and is headquartered in Nagoya, Japan.
URL
https://www.brass.ne.jp/
IPO date
Mar 09, 2016
Employees
464
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
12,726,515
-4.03%
13,260,522
16.16%
11,415,969
22.18%
Cost of revenue
4,206,164
12,087,039
3,750,857
Unusual Expense (Income)
NOPBT
8,520,351
1,173,483
7,665,112
NOPBT Margin
66.95%
8.85%
67.14%
Operating Taxes
203,901
66,935
243,456
Tax Rate
2.39%
5.70%
3.18%
NOPAT
8,316,450
1,106,548
7,421,656
Net income
275,052
-61.91%
722,125
-1.72%
734,765
333.20%
Dividends
(32,450)
(21,851)
(10)
Dividend yield
0.88%
0.44%
0.00%
Proceeds from repurchase of equity
(80,000)
1,120,263
BB yield
2.17%
-23.07%
Debt
Debt current
1,459,784
2,140,770
1,509,979
Long-term debt
2,792,854
2,067,261
3,744,987
Deferred revenue
(61,465)
(66,224)
Other long-term liabilities
1,000,430
989,073
1,021,666
Net debt
1,956,638
1,217,817
1,982,718
Cash flow
Cash from operating activities
536,000
1,328,116
1,214,345
CAPEX
(1,161,000)
(406,960)
(464,631)
Cash from investing activities
(1,177,622)
(409,440)
(480,674)
Cash from financing activities
(68,077)
(1,179,336)
(528,149)
FCF
7,742,023
2,087,066
7,721,579
Balance
Cash
1,635,000
2,347,044
2,593,162
Long term investments
661,000
643,170
679,086
Excess cash
1,659,674
2,327,188
2,701,450
Stockholders' equity
3,088,543
2,848,369
2,203,682
Invested Capital
7,382,015
5,352,320
6,543,864
ROIC
130.61%
18.60%
107.87%
ROCE
94.24%
15.16%
86.97%
EV
Common stock shares outstanding
5,385
5,435
5,606
Price
684.00
-24.34%
904.00
4.39%
866.00
72.85%
Market cap
3,683,477
-25.02%
4,912,934
1.19%
4,855,112
71.55%
EV
5,640,115
6,130,751
6,837,830
EBITDA
9,260,534
1,932,854
8,336,557
EV/EBITDA
0.61
3.17
0.82
Interest
18,892
21,505
24,402
Interest/NOPBT
0.22%
1.83%
0.32%