Loading...
XJPX2410
Market cap58mUSD
Jan 14, Last price  
1,771.00JPY
1D
-1.77%
1Q
0.28%
Jan 2017
39.45%
Name

Career Design Center Co Ltd

Chart & Performance

D1W1MN
XJPX:2410 chart
P/E
7.96
P/S
0.53
EPS
222.51
Div Yield, %
2.68%
Shrs. gr., 5y
Rev. gr., 5y
9.64%
Revenues
17.39b
+12.13%
4,516,361,0002,102,818,0001,745,837,0002,793,652,0003,986,238,0005,106,806,0006,217,107,0007,621,060,0008,569,797,0009,893,590,00010,975,692,00012,154,765,00011,021,168,0009,436,878,00015,507,606,00017,388,327,000
Net income
1.16b
+46.58%
28,951,000-1,434,627,000-528,668,000164,883,000356,486,000425,828,000721,757,000409,793,000674,603,000802,896,000802,615,000721,142,000-169,615,000927,694,000793,589,0001,163,262,000
CFO
1.94b
-5.64%
-53,896,000-862,523,000-389,486,000236,139,000483,281,000611,445,000963,606,000696,821,000689,400,000941,520,0001,001,360,000906,927,000187,631,000633,913,0002,054,408,0001,938,467,000
Dividend
Sep 27, 202490 JPY/sh

Profile

Career Design Center Co., Ltd. provides human resource services in Japan. It operates job change sites; and provides job fair, recruitment, IT dispatch, new graduate recruitment support, and career change services, as well as information magazines and events for job hunting. The company was incorporated in 1993 and is based in Tokyo, Japan.
IPO date
Oct 01, 2004
Employees
588
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
17,388,327
12.13%
15,507,606
64.33%
Cost of revenue
7,829,766
7,153,535
Unusual Expense (Income)
NOPBT
9,558,561
8,354,071
NOPBT Margin
54.97%
53.87%
Operating Taxes
414,031
307,505
Tax Rate
4.33%
3.68%
NOPAT
9,144,530
8,046,566
Net income
1,163,262
46.58%
793,589
-14.46%
Dividends
(248,135)
(236,066)
Dividend yield
2.30%
3.00%
Proceeds from repurchase of equity
(201)
(1,518,629)
BB yield
0.00%
19.27%
Debt
Debt current
99,996
99,996
Long-term debt
708,345
808,341
Deferred revenue
(3,479)
Other long-term liabilities
256,961
240,425
Net debt
(3,884,328)
(2,513,869)
Cash flow
Cash from operating activities
1,938,467
2,054,408
CAPEX
(520,173)
(343,844)
Cash from investing activities
(478,065)
(347,153)
Cash from financing activities
(348,333)
(904,359)
FCF
9,163,917
8,315,490
Balance
Cash
4,534,275
3,422,206
Long term investments
158,394
Excess cash
3,823,253
2,646,826
Stockholders' equity
5,223,272
4,308,228
Invested Capital
1,175,454
895,949
ROIC
882.93%
552.88%
ROCE
191.22%
235.57%
EV
Common stock shares outstanding
5,541
5,641
Price
1,948.00
39.44%
1,397.00
19.71%
Market cap
10,793,587
36.96%
7,880,728
0.04%
EV
6,909,259
5,366,859
EBITDA
9,960,997
8,719,312
EV/EBITDA
0.69
0.62
Interest
11,657
11,616
Interest/NOPBT
0.12%
0.14%