Loading...
XJPX2378
Market cap123mUSD
Jan 21, Last price  
1,014.00JPY
1D
-0.10%
1Q
-6.89%
Jan 2017
-31.99%
Name

Renaissance Inc

Chart & Performance

D1W1MN
XJPX:2378 chart
P/E
30.27
P/S
0.44
EPS
33.50
Div Yield, %
0.99%
Shrs. gr., 5y
4.00%
Rev. gr., 5y
-1.08%
Revenues
43.63b
+7.03%
32,906,495,00035,562,412,00036,419,686,00037,048,845,00036,888,699,00038,637,134,00040,660,909,00042,031,806,00043,480,482,00044,449,012,00046,229,818,00046,070,485,00045,049,105,00030,209,649,00037,120,078,00040,760,685,00043,627,212,000
Net income
633m
P
232,563,000181,782,000142,627,000288,229,000619,220,0001,020,670,0001,020,903,0001,446,345,0001,532,978,0001,969,652,0002,374,722,0002,436,965,0001,378,724,000-8,705,008,000513,568,000-1,141,646,000632,951,000
CFO
4.83b
+199.19%
1,103,947,0002,683,897,0001,784,201,0002,734,070,0003,079,643,0003,482,563,0003,505,763,0003,907,396,0003,720,384,0004,369,236,0005,322,621,0005,115,877,0005,160,460,000-5,417,734,0003,819,236,0001,614,938,0004,831,805,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Renaissance,Incorporated engages in sports club business in Japan. It operates fitness clubs, swimming schools, tennis schools, golf schools, etc. The company also provides health promotional services for local municipalities, companies, etc.; nursing care and rehabilitation support services; small-scale facilities expansion services; and store development support services. In addition, it promotes Synapsology, a brain activation method; and offers support services for health education. Renaissance,Incorporated was founded in 1979 and is headquartered in Tokyo, Japan.
URL
https://www.s-renaissance.co.jp/
IPO date
Dec 03, 2003
Employees
1,505
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
43,627,212
7.03%
40,760,685
9.81%
37,120,078
22.87%
Cost of revenue
39,961,151
37,781,939
34,107,551
Unusual Expense (Income)
NOPBT
3,666,061
2,978,746
3,012,527
NOPBT Margin
8.40%
7.31%
8.12%
Operating Taxes
38,091
839,338
(34,407)
Tax Rate
1.04%
28.18%
NOPAT
3,627,970
2,139,408
3,046,934
Net income
632,951
-155.44%
(1,141,646)
-322.30%
513,568
-105.90%
Dividends
(145,267)
(152,235)
(77,522)
Dividend yield
0.69%
0.87%
0.42%
Proceeds from repurchase of equity
4,226,674
BB yield
-24.11%
Debt
Debt current
5,741,241
5,898,982
4,545,632
Long-term debt
37,885,922
28,749,101
24,380,501
Deferred revenue
(344,499)
(347,322)
Other long-term liabilities
6,678,175
4,287,100
3,851,542
Net debt
36,941,448
17,892,745
14,443,712
Cash flow
Cash from operating activities
4,831,805
1,614,938
3,819,236
CAPEX
(2,247,000)
(2,701,828)
(1,481,638)
Cash from investing activities
(4,520,199)
(4,238,687)
(1,421,598)
Cash from financing activities
436,057
3,350,634
(4,555,006)
FCF
7,283,698
(452,476)
4,463,489
Balance
Cash
6,231,297
5,544,338
4,864,421
Long term investments
454,418
11,211,000
9,618,000
Excess cash
4,504,354
14,717,304
12,626,417
Stockholders' equity
9,132,140
9,704,129
8,150,490
Invested Capital
40,888,321
27,583,723
24,220,201
ROIC
10.60%
8.26%
11.37%
ROCE
8.07%
7.92%
9.21%
EV
Common stock shares outstanding
20,457
18,888
18,888
Price
1,030.00
10.99%
928.00
-6.07%
988.00
-15.77%
Market cap
21,071,013
20.21%
17,528,337
-6.07%
18,661,634
-11.28%
EV
60,024,559
37,432,707
33,235,967
EBITDA
6,095,401
5,211,783
5,205,548
EV/EBITDA
9.85
7.18
6.38
Interest
579,811
467,336
372,512
Interest/NOPBT
15.82%
15.69%
12.37%