Loading...
XJPX2376
Market cap28mUSD
Jan 09, Last price  
807.00JPY
1D
-0.12%
1Q
3.07%
Jan 2017
-22.18%
Name

SCiNEX Corp

Chart & Performance

D1W1MN
XJPX:2376 chart
P/E
11.99
P/S
0.29
EPS
67.33
Div Yield, %
1.55%
Shrs. gr., 5y
-1.69%
Rev. gr., 5y
2.02%
Revenues
15.39b
+7.68%
6,448,583,0007,300,627,0007,841,171,0008,400,341,0009,566,627,0009,808,933,00010,016,682,00010,803,477,00011,909,159,00013,292,410,00012,956,838,00013,928,511,00013,878,875,00012,984,414,00014,171,946,00014,293,621,00015,390,986,000
Net income
378m
+20.68%
159,690,000103,368,000151,367,000248,637,000298,711,000401,793,000437,286,000463,346,000398,365,000559,621,000321,507,000295,317,000368,026,000226,255,000278,530,000312,889,000377,603,000
CFO
579m
-0.25%
328,076,000299,590,000625,380,000742,076,000985,970,000833,983,000539,100,000261,602,000-54,081,0001,146,937,000327,645,000533,986,000-284,080,000172,960,000862,716,000580,086,000578,611,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Scinex Corporation engages in publishing, Web solution, logistics, and real estate businesses in Japan. The company publishes my town encyclopedia, phonebooks, child rearing guide, disaster prevention, garbage, health information, welfare, and city promotion guides. It also provides Web solutions, such as CityDO!, a local information site; hometown tax payment site; local video portal site; My Town Tokusan Net, an e-commerce site; tours on the internet; B2B portal site for restaurant; my town artificial intelligence chatbot; a cloud based CMS for administrative purpose; My town app; My town customer app; My town NAVI; and Yahoo! Japan with capital and business alliances to expand business areas. In addition, the company offers catalogs and DM delivery, and posting services. Scinex Corporation was founded in 1953 and is headquartered in Tokyo, Japan.
URL
https://www.scinex.co.jp/
IPO date
Nov 01, 2003
Employees
743
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
15,390,986
7.68%
14,293,621
0.86%
14,171,946
9.15%
Cost of revenue
9,204,310
8,258,766
8,037,436
Unusual Expense (Income)
NOPBT
6,186,676
6,034,855
6,134,510
NOPBT Margin
40.20%
42.22%
43.29%
Operating Taxes
241,027
222,138
208,682
Tax Rate
3.90%
3.68%
3.40%
NOPAT
5,945,649
5,812,717
5,925,828
Net income
377,603
20.68%
312,889
12.34%
278,530
23.10%
Dividends
(69,927)
(69,197)
(68,141)
Dividend yield
1.55%
2.17%
2.06%
Proceeds from repurchase of equity
(13,800)
BB yield
0.42%
Debt
Debt current
341,162
289,779
302,011
Long-term debt
3,284,814
3,354,526
3,560,581
Deferred revenue
(8,207)
(5,965)
Other long-term liabilities
1,360,161
1,310,090
1,303,294
Net debt
(2,766,863)
(2,949,113)
(2,571,760)
Cash flow
Cash from operating activities
578,611
580,086
862,716
CAPEX
(264,590)
(97,593)
(149,733)
Cash from investing activities
(117,588)
89,906
(287,158)
Cash from financing activities
(349,513)
(320,696)
(176,801)
FCF
5,802,964
5,921,845
6,072,040
Balance
Cash
5,419,469
5,307,418
4,944,352
Long term investments
973,370
1,286,000
1,490,000
Excess cash
5,623,290
5,878,737
5,725,755
Stockholders' equity
7,328,911
6,977,659
6,737,732
Invested Capital
7,030,072
6,223,534
6,265,923
ROIC
89.72%
93.08%
91.42%
ROCE
48.89%
49.83%
51.13%
EV
Common stock shares outstanding
5,608
5,608
5,571
Price
807.00
41.83%
569.00
-4.05%
593.00
-15.41%
Market cap
4,525,642
41.83%
3,190,942
-3.42%
3,303,844
-13.65%
EV
1,758,779
241,829
732,084
EBITDA
6,454,217
6,290,859
6,382,211
EV/EBITDA
0.27
0.04
0.11
Interest
15,220
15,847
16,560
Interest/NOPBT
0.25%
0.26%
0.27%