Loading...
XJPX2359
Market cap169mUSD
Jan 14, Last price  
1,865.00JPY
1D
0.43%
1Q
-3.62%
Jan 2017
58.05%
Name

Core Corp

Chart & Performance

D1W1MN
XJPX:2359 chart
P/E
11.81
P/S
1.12
EPS
157.98
Div Yield, %
2.40%
Shrs. gr., 5y
0.17%
Rev. gr., 5y
3.24%
Revenues
24.00b
+5.04%
26,205,815,00025,038,611,00020,322,849,00020,580,174,00020,629,644,00020,007,435,00019,358,007,00018,925,492,00019,195,066,00019,379,431,00020,609,798,00020,464,922,00020,997,367,00020,785,262,00021,798,077,00022,848,129,00023,998,562,000
Net income
2.27b
+15.36%
211,676,000517,014,000542,585,000561,390,000410,001,000514,942,000221,368,000370,147,000514,781,000803,399,000922,257,0001,248,070,0001,172,735,0001,423,358,0001,622,716,0001,968,404,0002,270,704,000
CFO
2.19b
+12.67%
725,960,0001,206,175,000923,103,000748,101,000403,056,000564,406,000583,745,0001,060,636,0001,217,681,000752,269,0001,287,083,0001,108,141,0001,325,726,0001,851,105,0001,799,231,0001,943,795,0002,190,094,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Core Corporation provides information and communication technology services in Japan. The company offers solutions for various fields, which include safety/security, security, cloud/big data utilization cloud services, Machine to Machine, GNSS, etc. It also provides system integration services that include embedded and systems development for home appliances, OA equipment, in-vehicle equipment, facility equipment, and manufacturing equipment, as well as finance, distribution, manufacturing, and public system integration services for a range of industries and businesses. The company was incorporated in 1969 and is headquartered in Tokyo, Japan.
URL
https://www.core.co.jp/
IPO date
Mar 20, 2003
Employees
1,348
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
23,998,562
5.04%
22,848,129
4.82%
21,798,077
4.87%
Cost of revenue
17,780,333
17,105,669
16,488,888
Unusual Expense (Income)
NOPBT
6,218,229
5,742,460
5,309,189
NOPBT Margin
25.91%
25.13%
24.36%
Operating Taxes
941,334
802,664
742,891
Tax Rate
15.14%
13.98%
13.99%
NOPAT
5,276,895
4,939,796
4,566,298
Net income
2,270,704
15.36%
1,968,404
21.30%
1,622,716
14.01%
Dividends
(643,236)
(498,685)
(425,861)
Dividend yield
2.36%
2.18%
1.88%
Proceeds from repurchase of equity
120,235
250,700
BB yield
-0.52%
-1.11%
Debt
Debt current
1,606,000
1,565,146
1,559,648
Long-term debt
393,333
569,321
755,069
Deferred revenue
231,861
229,696
Other long-term liabilities
305,405
47,313
67,280
Net debt
(6,572,497)
(5,790,467)
(4,528,518)
Cash flow
Cash from operating activities
2,190,094
1,943,795
1,799,231
CAPEX
(94,000)
(191,024)
(136,039)
Cash from investing activities
(673,383)
(378,997)
(134,800)
Cash from financing activities
(803,570)
(678,099)
(602,208)
FCF
4,331,812
4,735,252
4,315,270
Balance
Cash
6,550,075
5,586,934
4,700,235
Long term investments
2,021,755
2,338,000
2,143,000
Excess cash
7,371,902
6,782,528
5,753,331
Stockholders' equity
17,239,087
15,537,317
14,021,716
Invested Capital
11,804,050
10,185,234
9,729,892
ROIC
48.00%
49.61%
47.29%
ROCE
32.30%
33.73%
34.15%
EV
Common stock shares outstanding
14,328
14,283
14,240
Price
1,902.00
18.50%
1,605.00
0.94%
1,590.00
5.23%
Market cap
27,251,856
18.88%
22,924,215
1.25%
22,641,600
5.58%
EV
20,679,359
17,181,729
18,136,575
EBITDA
6,459,400
5,972,925
5,566,965
EV/EBITDA
3.20
2.88
3.26
Interest
12,029
11,934
12,372
Interest/NOPBT
0.19%
0.21%
0.23%