Loading...
XJPX2353
Market cap412mUSD
Jan 20, Last price  
204.00JPY
1D
0.99%
1Q
-9.33%
Jan 2017
22.89%
Name

Nippon Parking Development Co Ltd

Chart & Performance

D1W1MN
XJPX:2353 chart
P/E
12.75
P/S
1.99
EPS
15.99
Div Yield, %
2.72%
Shrs. gr., 5y
-1.06%
Rev. gr., 5y
6.04%
Revenues
32.69b
+2.63%
4,512,208,0005,548,486,0006,795,027,0007,508,082,0007,870,211,0008,664,459,0009,607,405,00010,591,033,00013,436,646,00015,118,131,00017,007,981,00018,139,608,00021,987,490,00022,771,241,00024,381,599,00022,979,793,00023,785,892,00026,271,404,00031,855,320,00032,693,336,000
Net income
5.10b
+15.79%
612,242,0001,069,476,000642,267,000489,065,000613,732,000765,182,000850,209,000518,452,0001,378,459,0001,581,581,0003,530,689,0001,255,029,0002,242,597,0002,211,086,0002,823,916,0001,201,847,0002,335,118,0003,125,366,0004,408,623,0005,104,882,000
CFO
6.20b
+1.35%
659,416,000346,696,000-313,861,000898,189,000867,700,0001,529,411,0001,289,303,0001,473,099,0001,460,218,0002,013,913,0001,965,427,000602,427,0003,778,340,0002,946,869,0004,182,946,0002,979,942,0003,406,287,0003,942,809,0006,115,995,0006,198,564,000
Dividend
Jul 30, 20245.5 JPY/sh

Profile

NIPPON PARKING DEVELOPMENT Co.,Ltd. provides consulting services for parking lot to consumer and corporate businesses in Japan. The company offers vehicle solution, which includes car sharing, rental parking, rental car, and parking management operation; ski resort operation, theme park, and amusement park consulting; tutorial; healthcare; educational support; and health management services. NIPPON PARKING DEVELOPMENT Co.,Ltd. was founded in 1991 and is headquartered in Osaka, Japan.
URL
https://www.n-p-d.co.jp/
IPO date
Feb 25, 2004
Employees
1,026
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑072023‑072022‑072021‑072020‑072019‑072018‑072017‑072016‑072015‑07
Income
Revenues
32,693,336
2.63%
31,855,320
21.25%
26,271,404
10.45%
Cost of revenue
20,027,428
25,654,201
21,684,835
Unusual Expense (Income)
NOPBT
12,665,908
6,201,119
4,586,569
NOPBT Margin
38.74%
19.47%
17.46%
Operating Taxes
967,813
1,409,465
1,245,549
Tax Rate
7.64%
22.73%
27.16%
NOPAT
11,698,095
4,791,654
3,341,020
Net income
5,104,882
15.79%
4,408,623
41.06%
3,125,366
33.84%
Dividends
(1,662,410)
(1,604,235)
(1,545,614)
Dividend yield
2.53%
2.33%
2.81%
Proceeds from repurchase of equity
171,731
(1,203,626)
(759,126)
BB yield
-0.26%
1.74%
1.38%
Debt
Debt current
3,454,370
820,545
2,034,219
Long-term debt
12,591,928
7,240,709
7,484,187
Deferred revenue
(74,179)
Other long-term liabilities
2,924,195
3,078,385
2,974,678
Net debt
(3,986,093)
(3,855,070)
(2,678,816)
Cash flow
Cash from operating activities
6,198,564
6,115,995
3,942,809
CAPEX
(5,549,805)
(4,220,576)
(1,729,995)
Cash from investing activities
(7,357,988)
(2,574,285)
(1,360,759)
Cash from financing activities
6,492,748
(4,254,387)
(4,495,932)
FCF
8,015,086
3,845,789
2,651,152
Balance
Cash
16,616,696
11,050,709
11,639,523
Long term investments
3,415,695
865,615
557,699
Excess cash
18,397,724
10,323,558
10,883,652
Stockholders' equity
21,451,556
18,110,197
14,809,769
Invested Capital
19,047,103
11,312,051
12,302,518
ROIC
77.06%
40.58%
28.63%
ROCE
33.72%
28.56%
19.78%
EV
Common stock shares outstanding
318,458
322,349
325,150
Price
206.00
-3.74%
214.00
26.63%
169.00
9.03%
Market cap
65,602,351
-4.90%
68,982,645
25.54%
54,950,282
8.00%
EV
64,325,323
67,315,006
54,090,552
EBITDA
14,245,645
7,553,888
5,830,006
EV/EBITDA
4.52
8.91
9.28
Interest
113,523
45,791
61,273
Interest/NOPBT
0.90%
0.74%
1.34%