Loading...
XJPX2344
Market cap62mUSD
Dec 25, Last price  
823.00JPY
1D
0.24%
1Q
-5.73%
Jan 2017
-3.52%
Name

Heian Ceremony Service Co Ltd

Chart & Performance

D1W1MN
XJPX:2344 chart
P/E
11.10
P/S
0.98
EPS
74.12
Div Yield, %
3.58%
Shrs. gr., 5y
-1.59%
Rev. gr., 5y
0.03%
Revenues
10.08b
+4.26%
9,189,313,0008,949,437,0008,464,123,0009,163,500,0009,445,271,0009,669,111,0009,560,355,0009,531,625,0009,586,358,00010,205,259,00010,016,802,00010,067,599,0009,801,903,0008,344,151,0008,972,318,0009,669,592,00010,081,906,000
Net income
888m
-15.66%
828,672,000791,859,000720,201,000924,390,000981,255,0001,121,254,0001,077,264,0001,113,975,0001,202,916,0001,405,611,0001,288,022,0001,382,240,0001,164,889,000705,554,000931,726,0001,053,195,000888,228,000
CFO
1.52b
+4.41%
1,463,581,0001,097,281,0001,089,759,0001,493,362,0001,421,022,0001,481,336,0001,167,008,0001,557,801,0001,335,894,0001,578,191,0001,660,823,0001,539,013,0001,229,646,000540,753,0001,121,790,0001,457,873,0001,522,146,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Heian Ceremony Service Co.,Ltd. offers wedding and funeral services in Japan. It provides banquet and hall rental services; wedding and general beauty services; printing and photo studio services; costume rental, wedding venue information, various event, honeymoon consultation, catering, restaurant, business trip party, commemorative ceremonies contract, funeral set contract, gravestone arrangement and consultant, and legal affair services, as well as gifts, fresh flowers, garlands, Buddhist altars, and graveyards. Further, it manages and operates mutual aid associations; and provides cooking products, funeral gifts, invitations, and photographs of deceased people; as well as develops private brand products. The company was incorporated in 1969 and is based in Hiratsuka, Japan.
URL
https://heian-group.co.jp/
IPO date
Dec 16, 2002
Employees
265
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,081,906
4.26%
9,669,592
7.77%
8,972,318
7.53%
Cost of revenue
7,522,576
7,362,233
6,912,826
Unusual Expense (Income)
NOPBT
2,559,330
2,307,359
2,059,492
NOPBT Margin
25.39%
23.86%
22.95%
Operating Taxes
650,348
549,157
434,585
Tax Rate
25.41%
23.80%
21.10%
NOPAT
1,908,982
1,758,202
1,624,907
Net income
888,228
-15.66%
1,053,195
13.04%
931,726
32.06%
Dividends
(352,579)
(329,858)
(331,914)
Dividend yield
3.20%
3.68%
3.29%
Proceeds from repurchase of equity
(149,942)
(44,880)
(70,903)
BB yield
1.36%
0.50%
0.70%
Debt
Debt current
Long-term debt
(98,941)
397,265
Deferred revenue
11,428,936
11,775,271
12,127,850
Other long-term liabilities
475,064
462,258
37,221
Net debt
(9,233,416)
(17,023,606)
(16,688,553)
Cash flow
Cash from operating activities
1,522,146
1,457,873
1,121,790
CAPEX
(1,514,621)
(1,247,456)
(1,265,895)
Cash from investing activities
(1,053,314)
(1,238,287)
(1,198,591)
Cash from financing activities
(502,522)
(374,738)
(402,818)
FCF
1,276,954
1,116,067
841,671
Balance
Cash
8,631,051
8,662,665
8,817,818
Long term investments
602,365
8,262,000
8,268,000
Excess cash
8,729,321
16,441,185
16,637,202
Stockholders' equity
18,096,405
17,562,743
16,839,632
Invested Capital
23,844,094
15,508,932
15,168,583
ROIC
9.70%
11.46%
10.99%
ROCE
7.86%
7.20%
6.47%
EV
Common stock shares outstanding
12,123
12,204
12,268
Price
908.00
23.54%
735.00
-10.58%
822.00
-6.80%
Market cap
11,007,658
22.71%
8,970,199
-11.05%
10,084,066
-11.79%
EV
1,774,242
(8,053,407)
(6,604,487)
EBITDA
3,170,662
2,883,554
2,571,487
EV/EBITDA
0.56
Interest
1,049
Interest/NOPBT
0.05%