Loading...
XJPX2327
Market cap4.83bUSD
Dec 24, Last price  
4,100.00JPY
1D
1.27%
1Q
11.11%
Jan 2017
97.24%
Name

NS Solutions Corp

Chart & Performance

D1W1MN
XJPX:2327 chart
P/E
30.95
P/S
2.42
EPS
132.48
Div Yield, %
0.98%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
3.21%
Revenues
310.63b
+6.49%
146,526,000,000148,308,000,000156,479,000,000165,399,000,000161,539,000,000152,158,000,000159,697,000,000161,579,000,000172,005,000,000179,953,000,000206,295,000,000218,685,000,000232,473,000,000244,215,000,000265,278,000,000274,843,000,000251,992,000,000270,332,000,000291,688,000,000310,632,000,000
Net income
24.24b
+10.19%
6,620,000,0007,481,000,0008,120,000,0008,424,000,0006,364,000,0006,298,000,0006,404,000,0005,185,000,0006,592,000,0007,071,000,0009,077,000,00011,168,000,00013,964,000,00014,933,000,00017,111,000,00018,552,000,00016,982,000,00020,521,000,00022,000,000,00024,241,000,000
CFO
26.15b
+0.47%
9,187,000,00010,420,000,0006,331,000,00014,380,000,00011,386,000,0007,221,000,0007,515,000,0009,927,000,0004,495,000,00015,206,000,00015,298,000,00018,247,000,00012,449,000,00013,138,000,00019,690,000,00019,366,000,00017,544,000,00032,313,000,00026,032,000,00026,154,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

NS Solutions Corporation provides information technology solutions in Japan and internationally. The company offers business and information system consultation services; and plans, designs, develops, implements, operates, and maintains information systems. It also develops, manufactures, and sells software and hardware; and provides outsourcing services using information technology. In addition, the company offers data center and cloud computing services; and ERP, management visualization, system integration and workflow, and production and sales management solutions, as well as IT infrastructure and global expansion support services. It serves manufacturing, retail, distribution, transportation, finance, and telecommunication sectors, as well as government. The company was formerly known as Nippon Steel Information and Communication Systems Inc. and changed its name to NS Solutions Corporation in 2001. NS Solutions Corporation was incorporated in 1980 and is headquartered in Tokyo, Japan. NS Solutions Corporation is a subsidiary of Nippon Steel & Sumitomo Metal Corporation.
URL
https://www.nssol.nipponsteel.com/
IPO date
Oct 11, 2002
Employees
7,458
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
310,632,000
6.49%
291,688,000
7.90%
270,332,000
7.28%
Cost of revenue
275,424,000
264,913,000
241,980,000
Unusual Expense (Income)
NOPBT
35,208,000
26,775,000
28,352,000
NOPBT Margin
11.33%
9.18%
10.49%
Operating Taxes
10,280,000
9,385,000
9,495,000
Tax Rate
29.20%
35.05%
33.49%
NOPAT
24,928,000
17,390,000
18,857,000
Net income
24,241,000
10.19%
22,000,000
7.21%
20,521,000
20.84%
Dividends
(7,319,000)
(6,496,000)
(5,261,000)
Dividend yield
1.62%
2.01%
1.56%
Proceeds from repurchase of equity
(51,000)
(50,000)
BB yield
0.01%
0.02%
Debt
Debt current
6,936,000
7,242,000
2,034,000
Long-term debt
62,646,000
42,814,000
7,870,000
Deferred revenue
14,271,000
14,492,000
Other long-term liabilities
11,819,000
4,080,000
3,252,000
Net debt
(118,202,000)
(112,192,000)
(72,325,000)
Cash flow
Cash from operating activities
26,154,000
26,032,000
32,313,000
CAPEX
(3,122,000)
(4,400,000)
(5,337,000)
Cash from investing activities
(8,570,000)
(5,635,000)
(8,540,000)
Cash from financing activities
(15,078,000)
(14,943,000)
(6,845,000)
FCF
(2,801,000)
79,012,000
779,000
Balance
Cash
103,975,000
103,794,000
7,865,000
Long term investments
83,809,000
58,454,000
74,364,000
Excess cash
172,252,400
147,663,600
68,712,400
Stockholders' equity
234,861,000
373,768,000
351,529,000
Invested Capital
119,140,600
97,070,400
144,193,600
ROIC
23.06%
14.42%
13.91%
ROCE
11.72%
10.79%
12.32%
EV
Common stock shares outstanding
91,491
91,495
91,500
Price
4,940.00
39.55%
3,540.00
-3.80%
3,680.00
4.84%
Market cap
451,964,661
39.54%
323,891,040
-3.81%
336,720,666
4.84%
EV
341,716,661
394,879,040
427,736,666
EBITDA
47,258,000
39,395,000
34,340,000
EV/EBITDA
7.23
10.02
12.46
Interest
256,000
219,000
42,000
Interest/NOPBT
0.73%
0.82%
0.15%