Loading...
XJPX
2327
Market cap4.55bUSD
May 08, Last price  
3,628.00JPY
1D
4.40%
1Q
-14.94%
Jan 2017
72.43%
Name

NS Solutions Corp

Chart & Performance

D1W1MN
XJPX:2327 chart
No data to show
P/E
27.38
P/S
2.14
EPS
132.48
Div Yield, %
2.16%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
3.21%
Revenues
310.63b
+6.49%
146,526,000,000148,308,000,000156,479,000,000165,399,000,000161,539,000,000152,158,000,000159,697,000,000161,579,000,000172,005,000,000179,953,000,000206,295,000,000218,685,000,000232,473,000,000244,215,000,000265,278,000,000274,843,000,000251,992,000,000270,332,000,000291,688,000,000310,632,000,000
Net income
24.24b
+10.19%
6,620,000,0007,481,000,0008,120,000,0008,424,000,0006,364,000,0006,298,000,0006,404,000,0005,185,000,0006,592,000,0007,071,000,0009,077,000,00011,168,000,00013,964,000,00014,933,000,00017,111,000,00018,552,000,00016,982,000,00020,521,000,00022,000,000,00024,241,000,000
CFO
26.15b
+0.47%
9,187,000,00010,420,000,0006,331,000,00014,380,000,00011,386,000,0007,221,000,0007,515,000,0009,927,000,0004,495,000,00015,206,000,00015,298,000,00018,247,000,00012,449,000,00013,138,000,00019,690,000,00019,366,000,00017,544,000,00032,313,000,00026,032,000,00026,154,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Jul 28, 2025

Profile

NS Solutions Corporation provides information technology solutions in Japan and internationally. The company offers business and information system consultation services; and plans, designs, develops, implements, operates, and maintains information systems. It also develops, manufactures, and sells software and hardware; and provides outsourcing services using information technology. In addition, the company offers data center and cloud computing services; and ERP, management visualization, system integration and workflow, and production and sales management solutions, as well as IT infrastructure and global expansion support services. It serves manufacturing, retail, distribution, transportation, finance, and telecommunication sectors, as well as government. The company was formerly known as Nippon Steel Information and Communication Systems Inc. and changed its name to NS Solutions Corporation in 2001. NS Solutions Corporation was incorporated in 1980 and is headquartered in Tokyo, Japan. NS Solutions Corporation is a subsidiary of Nippon Steel & Sumitomo Metal Corporation.
IPO date
Oct 11, 2002
Employees
7,458
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
310,632,000
6.49%
291,688,000
7.90%
Cost of revenue
275,424,000
264,913,000
Unusual Expense (Income)
NOPBT
35,208,000
26,775,000
NOPBT Margin
11.33%
9.18%
Operating Taxes
10,280,000
9,385,000
Tax Rate
29.20%
35.05%
NOPAT
24,928,000
17,390,000
Net income
24,241,000
10.19%
22,000,000
7.21%
Dividends
(7,319,000)
(6,496,000)
Dividend yield
1.62%
2.01%
Proceeds from repurchase of equity
(51,000)
(50,000)
BB yield
0.01%
0.02%
Debt
Debt current
6,936,000
7,242,000
Long-term debt
62,646,000
42,814,000
Deferred revenue
14,271,000
Other long-term liabilities
11,819,000
4,080,000
Net debt
(118,202,000)
(112,192,000)
Cash flow
Cash from operating activities
26,154,000
26,032,000
CAPEX
(3,122,000)
(4,400,000)
Cash from investing activities
(8,570,000)
(5,635,000)
Cash from financing activities
(15,078,000)
(14,943,000)
FCF
(2,801,000)
79,012,000
Balance
Cash
103,975,000
103,794,000
Long term investments
83,809,000
58,454,000
Excess cash
172,252,400
147,663,600
Stockholders' equity
234,861,000
373,768,000
Invested Capital
119,140,600
97,070,400
ROIC
23.06%
14.42%
ROCE
11.72%
10.79%
EV
Common stock shares outstanding
91,491
91,495
Price
4,940.00
39.55%
3,540.00
-3.80%
Market cap
451,964,661
39.54%
323,891,040
-3.81%
EV
341,716,661
394,879,040
EBITDA
47,258,000
39,395,000
EV/EBITDA
7.23
10.02
Interest
256,000
219,000
Interest/NOPBT
0.73%
0.82%