Loading...
XJPX2326
Market cap510mUSD
Jan 14, Last price  
5,910.00JPY
1D
-0.34%
1Q
13.87%
Jan 2017
123.78%
Name

Digital Arts Inc

Chart & Performance

D1W1MN
XJPX:2326 chart
P/E
18.42
P/S
7.00
EPS
320.86
Div Yield, %
1.38%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
14.53%
Revenues
11.51b
+10.31%
1,700,835,0001,852,903,0002,190,737,0002,308,241,0002,707,875,0002,906,808,0003,027,296,0003,402,691,0004,000,620,0005,058,685,0005,116,969,0005,841,287,0005,641,805,0006,825,000,0009,051,000,00010,436,000,00011,512,000,000
Net income
4.38b
+42.95%
349,754,000350,856,000370,656,000390,161,000310,299,000444,265,000399,551,000531,292,000545,983,0001,125,043,0001,281,924,0001,961,276,0001,590,000,0002,059,000,0002,900,000,0003,062,000,0004,377,000,000
CFO
2.83b
-10.07%
828,282,000685,155,000601,142,000750,789,000847,581,000820,553,000817,019,0001,355,392,0001,027,287,0002,012,282,0001,663,158,0003,091,862,0002,686,572,0005,221,000,0006,169,000,0003,147,000,0002,830,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Digital Arts Inc. develops and markets internet security software and appliances in Japan, the United States, Europe, and the Asia Pacific. It offers DigitalArts@Cloud that provides web security and email security in the cloud; i-FILTER, a web filtering software for corporations; i-FILTER Browser & Cloud, a web security solution for smart devices that prevents private usage, visualizes web access with logs and reports, and prevents leaks of critical information; i-FILTER for consumers, a parental control software; D-SPA, a proxy appliance product; m-FILTER, an email filtering software for corporations; and FinalCode, a persistent password-less file security and tracking solution. The company also provides consulting services related to information security solutions; and support services, software version updates, and web filtering databases. Digital Arts Inc. was founded in 1995 and is headquartered in Tokyo, Japan.
URL
https://www.daj.jp/
IPO date
Sep 19, 2002
Employees
353
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
11,512,000
10.31%
10,436,000
15.30%
9,051,000
32.62%
Cost of revenue
7,112,000
6,046,000
4,925,000
Unusual Expense (Income)
NOPBT
4,400,000
4,390,000
4,126,000
NOPBT Margin
38.22%
42.07%
45.59%
Operating Taxes
1,995,000
1,365,000
1,229,000
Tax Rate
45.34%
31.09%
29.79%
NOPAT
2,405,000
3,025,000
2,897,000
Net income
4,377,000
42.95%
3,062,000
5.59%
2,900,000
40.85%
Dividends
(1,115,000)
(1,052,000)
(840,000)
Dividend yield
1.80%
1.44%
0.79%
Proceeds from repurchase of equity
(1,430,000)
25,000
BB yield
2.31%
-0.02%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
54,000
54,000
54,000
Net debt
(18,439,000)
(17,408,000)
(16,180,000)
Cash flow
Cash from operating activities
2,830,000
3,147,000
6,169,000
CAPEX
(75,000)
(867,000)
(978,000)
Cash from investing activities
1,012,000
(867,000)
(978,000)
Cash from financing activities
(2,545,000)
(1,051,000)
(810,000)
FCF
2,403,000
3,022,000
2,924,000
Balance
Cash
18,339,000
17,018,000
15,773,000
Long term investments
100,000
390,000
407,000
Excess cash
17,863,400
16,886,200
15,727,450
Stockholders' equity
16,771,000
27,652,000
23,628,000
Invested Capital
(720,000)
(3,500,200)
(4,276,450)
ROIC
ROCE
27.41%
32.80%
36.03%
EV
Common stock shares outstanding
14,109
14,315
14,359
Price
4,385.00
-14.02%
5,100.00
-31.27%
7,420.00
-23.43%
Market cap
61,866,272
-15.26%
73,005,245
-31.48%
106,547,208
-23.43%
EV
43,427,272
69,743,245
102,501,208
EBITDA
5,286,000
5,274,000
5,016,000
EV/EBITDA
8.22
13.22
20.43
Interest
Interest/NOPBT