Loading...
XJPX2325
Market cap198mUSD
Jan 20, Last price  
3,365.00JPY
1D
3.38%
1Q
-14.70%
Jan 2017
142.78%
Name

NJS Co Ltd

Chart & Performance

D1W1MN
XJPX:2325 chart
P/E
16.03
P/S
1.45
EPS
209.90
Div Yield, %
2.92%
Shrs. gr., 5y
-0.43%
Rev. gr., 5y
3.82%
Revenues
22.03b
+14.54%
13,393,989,00014,141,841,00014,063,542,00014,257,411,00013,605,352,00015,159,990,00014,859,201,00017,849,000,00016,402,166,00016,587,914,00018,265,335,00017,341,339,00018,951,988,00019,315,097,00019,231,835,00022,027,578,000
Net income
2.00b
+15.66%
544,839,000597,994,000619,370,00044,973,000727,259,000513,242,000538,631,000974,096,000314,525,000710,451,0001,927,542,0001,677,094,0001,703,054,0001,929,474,0001,726,789,0001,997,227,000
CFO
1.55b
-20.61%
89,329,000713,522,0001,095,618,000898,300,0001,498,193,000317,362,0001,155,707,000897,761,0001,797,961,000-672,174,0003,761,342,000239,791,0002,500,165,000227,020,0001,953,400,0001,550,840,000
Dividend
Dec 27, 202450 JPY/sh

Profile

NJS Co., Ltd., together with its subsidiaries, primarily engages in construction consultancy business in Japan and internationally. The company is involved in the water and industrial water supply, sewerage, river, and agricultural drainage and wastewater treatment; financial management consultancy of water supply and sewerage; survey, planning, and supervision of raw sewerage and waste treatment facilities; and seismic diagnosis businesses. It also provides consulting services for water quality management and maintenance of water and sewage treatment plants, pumping stations, etc.; asset management services for social infrastructure; and disaster prevention investigation, countermeasures, and planning for inundation, earthquakes, etc. In addition, the company develops systems, including GIS information systems for pipelines, rivers, and purified water tanks; facilities information system for water and sewage treatment plants, pumping stations, and tunnels; ASPs; and account processing systems, bill and collection systems, and others. Further, it is involved in the planning, design, and supervision of buildings and seismic diagnostic activities; administration of water supply and sewerage projects; and overseas consulting activities. Additionally, the company undertakes environmental basic planning and impact assessment works; investigation, analysis, and contamination analysis services of rivers, wetlands, lakes, and sea areas; and surveying and geological survey works. The company was formerly known as Nippon Jogesuido Sekkei Co., Ltd. and changed its name to NJS Co., Ltd. in April 2015. NJS Co., Ltd. was incorporated in 1951 and is headquartered in Tokyo, Japan.
IPO date
Sep 26, 2002
Employees
1,137
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,027,578
14.54%
19,231,835
-0.43%
Cost of revenue
20,132,811
12,454,950
Unusual Expense (Income)
NOPBT
1,894,767
6,776,885
NOPBT Margin
8.60%
35.24%
Operating Taxes
861,178
822,345
Tax Rate
45.45%
12.13%
NOPAT
1,033,589
5,954,540
Net income
1,997,227
15.66%
1,726,789
-10.50%
Dividends
(764,550)
(668,768)
Dividend yield
2.94%
3.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,436
Long-term debt
Deferred revenue
Other long-term liabilities
732,447
817,537
Net debt
(18,846,836)
(15,220,175)
Cash flow
Cash from operating activities
1,550,840
1,953,400
CAPEX
(254,000)
(1,002,309)
Cash from investing activities
2,419,113
(950,960)
Cash from financing activities
(771,684)
(866,292)
FCF
2,817,659
5,611,928
Balance
Cash
17,188,267
13,980,087
Long term investments
1,658,569
1,241,524
Excess cash
17,745,457
14,260,019
Stockholders' equity
25,068,066
23,598,367
Invested Capital
7,539,160
9,306,765
ROIC
12.27%
68.07%
ROCE
7.48%
28.71%
EV
Common stock shares outstanding
9,541
9,538
Price
2,723.00
33.74%
2,036.00
5.27%
Market cap
25,980,143
33.78%
19,419,368
5.34%
EV
7,194,556
4,251,246
EBITDA
2,262,314
7,055,451
EV/EBITDA
3.18
0.60
Interest
1,000
18
Interest/NOPBT
0.00%
0.00%