XJPX2323
Market cap19mUSD
Dec 30, Last price
896.00JPY
1D
1.36%
1Q
17.74%
Jan 2017
223.47%
Name
Fonfun Corp
Chart & Performance
Profile
fonfun corporation provides content services for internet-compatible mobile phones. It offers Remote mail (personal version), an email service; Remote mail (corporate service), a service to view and send and receive company emails from mobile phones, smartphones, and tablets; Remote catalog, a solution to convert Word, Excel, PowerPoint, and PDF files to image files; Remote browsing, a gateway service to access business servers from terminals; and Remote business card BizCompass, a solution to convert scanned business cards into data. It also provides Remote talk, a business chat; fonfun Any Clutch remote, a service to access and operate its PC from laptop, smartphone, and tablet; and Voice mail, a business communication tool. In addition, it offers Web application diagnosis, a service that diagnoses and investigates whether there is a security problem in Web application by performing a pseudo attack; Network diagnosis, a service that diagnoses and investigates whether there are any security problems with the servers, network devices, OS, middleware, and server software; fonfun SMS, a SMS service for site guidance, notification transmission, reminder, and reservation reminders; and Questionnaire Connect, a questionnaire system that connects site and top management. The company was formerly known as Net Village Co., Ltd. and changed its name to fonfun corporation in October 2006. fonfun corporation was founded in 1997 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 699,744 9.56% | 638,699 7.83% | 592,311 8.60% | |||||||
Cost of revenue | 457,402 | 346,984 | 312,673 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 242,342 | 291,715 | 279,638 | |||||||
NOPBT Margin | 34.63% | 45.67% | 47.21% | |||||||
Operating Taxes | (27,270) | 855 | (72) | |||||||
Tax Rate | 0.29% | |||||||||
NOPAT | 269,612 | 290,860 | 279,710 | |||||||
Net income | 68,146 70.19% | 40,042 -3.31% | 41,414 949.78% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (402) | (62) | (189) | |||||||
BB yield | 0.01% | 0.01% | 0.02% | |||||||
Debt | ||||||||||
Debt current | 63,761 | 194,049 | 109,482 | |||||||
Long-term debt | 185,515 | 133,395 | 131,471 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 20,352 | 32,546 | 18,937 | |||||||
Net debt | (444,774) | (294,752) | (1,076,339) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 175,982 | 108,326 | 90,360 | |||||||
CAPEX | (2,218) | (2,852) | (3,467) | |||||||
Cash from investing activities | 288,048 | (164,927) | 86,308 | |||||||
Cash from financing activities | (89,267) | 26,831 | (35,527) | |||||||
FCF | 347,548 | 263,003 | 283,845 | |||||||
Balance | ||||||||||
Cash | 677,930 | 605,611 | 531,249 | |||||||
Long term investments | 16,120 | 16,585 | 786,043 | |||||||
Excess cash | 659,063 | 590,261 | 1,287,676 | |||||||
Stockholders' equity | 185,650 | 767,956 | 137,723 | |||||||
Invested Capital | 705,711 | 331,629 | 692,289 | |||||||
ROIC | 51.98% | 56.81% | 35.36% | |||||||
ROCE | 27.19% | 31.64% | 33.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,335 | 3,336 | 3,336 | |||||||
Price | 860.00 160.61% | 330.00 13.79% | 290.00 -45.79% | |||||||
Market cap | 2,868,372 160.58% | 1,100,770 13.79% | 967,394 -45.80% | |||||||
EV | 2,423,598 | 806,018 | (108,945) | |||||||
EBITDA | 289,610 | 330,787 | 328,423 | |||||||
EV/EBITDA | 8.37 | 2.44 | ||||||||
Interest | 3,743 | 4,262 | 4,348 | |||||||
Interest/NOPBT | 1.54% | 1.46% | 1.55% |