Loading...
XJPX2311
Market cap42mUSD
Jan 27, Last price  
745.00JPY
1D
0.00%
1Q
-2.00%
Jan 2017
1.38%
Name

EPCO Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.64
P/S
1.32
EPS
70.03
Div Yield, %
4.35%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
5.35%
Revenues
5.06b
+5.01%
1,972,163,0002,265,078,0002,588,848,0002,798,867,0002,938,333,1023,299,503,0003,050,621,0003,131,792,0003,270,477,0003,438,407,0003,899,326,0004,150,666,0004,380,607,0004,696,287,0004,818,253,0005,059,763,000
Net income
627m
+74.40%
265,643,000356,724,000477,111,000513,778,000381,666,639469,363,000211,792,00099,941,000308,249,000351,818,000289,411,000428,134,000438,081,000658,101,000359,247,000626,528,000
CFO
466m
P
401,496,000384,535,000570,007,000632,123,000358,999,924574,106,000151,300,000173,701,000802,003,000521,204,000423,420,000463,120,000513,021,000230,046,000-167,992,000465,720,000
Dividend
Dec 27, 202418 JPY/sh

Profile

EPCO Co.,Ltd. provides construction and equipment related design services to housing and construction companies in Japan. The company offers various designing services, such as water supply and drainage equipment, electrical equipment, rain gutter, housing equipment, and energy-saving equipment design. It also provides housing management services, including the operation of a call center for a housing company that handles various repairs for housing; and system development solutions for the housing-related businesses. The company was founded in 1990 and is headquartered in Tokyo, Japan.
IPO date
Jul 12, 2002
Employees
629
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,059,763
5.01%
4,818,253
2.60%
Cost of revenue
3,738,613
3,608,121
Unusual Expense (Income)
NOPBT
1,321,150
1,210,132
NOPBT Margin
26.11%
25.12%
Operating Taxes
150,028
112,398
Tax Rate
11.36%
9.29%
NOPAT
1,171,122
1,097,734
Net income
626,528
74.40%
359,247
-45.41%
Dividends
(285,600)
(298,672)
Dividend yield
3.63%
4.76%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
117,998
49,295
Net debt
(3,798,644)
(3,116,177)
Cash flow
Cash from operating activities
465,720
(167,992)
CAPEX
(28,727)
(233,356)
Cash from investing activities
303,143
(330,107)
Cash from financing activities
(325,340)
(298,672)
FCF
1,592,397
623,922
Balance
Cash
1,502,405
1,406,615
Long term investments
2,296,239
1,709,562
Excess cash
3,545,656
2,875,264
Stockholders' equity
4,745,270
4,468,318
Invested Capital
1,250,272
1,560,512
ROIC
83.33%
109.15%
ROCE
26.79%
26.03%
EV
Common stock shares outstanding
8,932
8,920
Price
882.00
25.46%
703.00
-10.22%
Market cap
7,877,987
25.63%
6,270,614
-10.14%
EV
4,079,343
3,154,437
EBITDA
1,463,320
1,354,348
EV/EBITDA
2.79
2.33
Interest
1,922
660,553
Interest/NOPBT
0.15%
54.59%