XJPX2301
Market cap185mUSD
Jan 15, Last price
2,118.00JPY
1D
1.10%
1Q
23.86%
Jan 2017
79.04%
Name
Gakujo Co Ltd
Chart & Performance
Profile
Gakujo Co., Ltd. provides human resource and recruitment services in Japan. The company engages in the new graduate and mid-career recruitment, employment support, career change events, and job-hunting support activities. It also provides internship career support, training, and recruitment tool production services, as well as recruitment outsourcing and advertising services. The company was founded in 1976 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 8,784,768 29.69% | 6,773,423 8.86% | |||||||
Cost of revenue | 3,543,201 | 2,740,129 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,241,567 | 4,033,294 | |||||||
NOPBT Margin | 59.67% | 59.55% | |||||||
Operating Taxes | 809,663 | 615,148 | |||||||
Tax Rate | 15.45% | 15.25% | |||||||
NOPAT | 4,431,904 | 3,418,146 | |||||||
Net income | 1,753,399 25.53% | 1,396,847 0.98% | |||||||
Dividends | (682,500) | (550,005) | |||||||
Dividend yield | 2.93% | 2.71% | |||||||
Proceeds from repurchase of equity | (238,882) | ||||||||
BB yield | 1.18% | ||||||||
Debt | |||||||||
Debt current | (177,455) | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 236,386 | 236,341 | |||||||
Net debt | (11,748,018) | (10,725,860) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,277,250 | 1,486,992 | |||||||
CAPEX | (240,555) | (128,163) | |||||||
Cash from investing activities | (675,343) | (1,424,793) | |||||||
Cash from financing activities | (682,457) | (793,087) | |||||||
FCF | 4,005,364 | 3,802,109 | |||||||
Balance | |||||||||
Cash | 4,683,411 | 4,563,373 | |||||||
Long term investments | 7,064,607 | 5,985,032 | |||||||
Excess cash | 11,308,780 | 10,209,734 | |||||||
Stockholders' equity | 10,051,854 | 10,726,119 | |||||||
Invested Capital | 3,449,816 | 1,689,265 | |||||||
ROIC | 172.48% | 179.16% | |||||||
ROCE | 38.82% | 33.90% | |||||||
EV | |||||||||
Common stock shares outstanding | 13,969 | 14,094 | |||||||
Price | 1,670.00 16.05% | 1,439.00 21.13% | |||||||
Market cap | 23,328,365 15.02% | 20,281,535 19.71% | |||||||
EV | 11,580,347 | 9,555,675 | |||||||
EBITDA | 5,393,558 | 4,165,588 | |||||||
EV/EBITDA | 2.15 | 2.29 | |||||||
Interest | 96,969 | ||||||||
Interest/NOPBT | 2.40% |