Loading...
XJPX2301
Market cap185mUSD
Jan 15, Last price  
2,118.00JPY
1D
1.10%
1Q
23.86%
Jan 2017
79.04%
Name

Gakujo Co Ltd

Chart & Performance

D1W1MN
XJPX:2301 chart
P/E
16.53
P/S
3.30
EPS
128.12
Div Yield, %
2.35%
Shrs. gr., 5y
-1.24%
Rev. gr., 5y
6.38%
Revenues
8.78b
+29.69%
4,079,689,0002,098,432,0002,309,936,0002,680,518,0002,255,960,0002,673,840,0004,020,705,0004,660,558,0005,105,362,0005,620,031,0006,448,000,0007,028,375,0005,720,004,0006,222,074,0006,773,423,0008,784,768,000
Net income
1.75b
+25.53%
351,624,000-280,286,000132,458,000117,622,00093,243,000231,087,000648,845,000745,051,0001,042,342,0001,220,725,0001,123,904,0001,402,818,000927,459,0001,383,345,0001,396,847,0001,753,399,000
CFO
2.28b
+53.14%
423,281,000-353,797,000210,315,000202,080,000539,523,000139,008,000475,172,000907,017,0001,189,307,000836,778,0001,240,104,0001,389,347,000706,447,0001,687,912,0001,486,992,0002,277,250,000
Dividend
Apr 28, 20250 JPY/sh

Profile

Gakujo Co., Ltd. provides human resource and recruitment services in Japan. The company engages in the new graduate and mid-career recruitment, employment support, career change events, and job-hunting support activities. It also provides internship career support, training, and recruitment tool production services, as well as recruitment outsourcing and advertising services. The company was founded in 1976 and is headquartered in Tokyo, Japan.
IPO date
May 31, 2002
Employees
144
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
8,784,768
29.69%
6,773,423
8.86%
Cost of revenue
3,543,201
2,740,129
Unusual Expense (Income)
NOPBT
5,241,567
4,033,294
NOPBT Margin
59.67%
59.55%
Operating Taxes
809,663
615,148
Tax Rate
15.45%
15.25%
NOPAT
4,431,904
3,418,146
Net income
1,753,399
25.53%
1,396,847
0.98%
Dividends
(682,500)
(550,005)
Dividend yield
2.93%
2.71%
Proceeds from repurchase of equity
(238,882)
BB yield
1.18%
Debt
Debt current
(177,455)
Long-term debt
Deferred revenue
Other long-term liabilities
236,386
236,341
Net debt
(11,748,018)
(10,725,860)
Cash flow
Cash from operating activities
2,277,250
1,486,992
CAPEX
(240,555)
(128,163)
Cash from investing activities
(675,343)
(1,424,793)
Cash from financing activities
(682,457)
(793,087)
FCF
4,005,364
3,802,109
Balance
Cash
4,683,411
4,563,373
Long term investments
7,064,607
5,985,032
Excess cash
11,308,780
10,209,734
Stockholders' equity
10,051,854
10,726,119
Invested Capital
3,449,816
1,689,265
ROIC
172.48%
179.16%
ROCE
38.82%
33.90%
EV
Common stock shares outstanding
13,969
14,094
Price
1,670.00
16.05%
1,439.00
21.13%
Market cap
23,328,365
15.02%
20,281,535
19.71%
EV
11,580,347
9,555,675
EBITDA
5,393,558
4,165,588
EV/EBITDA
2.15
2.29
Interest
96,969
Interest/NOPBT
2.40%