Loading...
XJPX2294
Market cap167mUSD
Jan 17, Last price  
2,734.00JPY
1D
0.48%
1Q
4.03%
Jan 2017
41.51%
Name

Kakiyasu Honten Co Ltd

Chart & Performance

D1W1MN
XJPX:2294 chart
P/E
18.71
P/S
0.71
EPS
146.16
Div Yield, %
3.39%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-3.53%
Revenues
37.05b
-2.23%
41,122,566,00041,256,310,00040,521,935,00041,983,794,00042,684,999,00042,546,271,00043,473,000,00043,527,000,00043,508,000,00043,957,000,00044,342,000,00043,935,000,00037,288,000,00037,998,000,00037,898,000,00037,052,000,000
Net income
1.40b
-25.73%
835,239,000472,409,000743,374,000996,878,0001,309,222,0001,141,322,0001,312,000,0001,350,000,0001,253,000,0001,671,000,0001,630,000,0001,501,000,000263,000,0001,704,000,0001,885,000,0001,400,000,000
CFO
1.41b
-29.89%
2,223,644,0001,140,132,0002,074,901,0002,371,332,0002,298,140,0002,110,462,0002,119,000,0002,082,000,0002,082,000,0002,571,000,0002,167,000,0002,226,000,0001,152,000,0003,742,000,0002,011,000,0001,410,000,000
Dividend
Apr 28, 20250 JPY/sh

Profile

Kakiyasu Honten Co., Ltd., a food company, produces and sells prepared food products in Japan. The company offers dressed meat, such as beef, pork, and chicken; Japanese confectioneries; and processed food products. It also operates buffet style restaurants serving Japanese, Chinese, or western cuisine. The company was founded in 1871 and is headquartered in Tokyo, Japan.
URL
https://www.kakiyasuhonten.co.jp/
IPO date
Jun 18, 1997
Employees
890
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑042023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
37,052,000
-2.23%
37,898,000
-0.26%
37,998,000
1.90%
Cost of revenue
17,048,000
17,721,000
18,248,000
Unusual Expense (Income)
NOPBT
20,004,000
20,177,000
19,750,000
NOPBT Margin
53.99%
53.24%
51.98%
Operating Taxes
775,000
1,038,000
1,103,000
Tax Rate
3.87%
5.14%
5.58%
NOPAT
19,229,000
19,139,000
18,647,000
Net income
1,400,000
-25.73%
1,885,000
10.62%
1,704,000
547.91%
Dividends
(889,000)
(1,047,000)
(783,000)
Dividend yield
3.09%
4.89%
3.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
163,000
5,000
5,000
Long-term debt
7,000
8,000
Deferred revenue
Other long-term liabilities
490,000
332,000
332,000
Net debt
(10,757,000)
(11,101,000)
(10,649,000)
Cash flow
Cash from operating activities
1,410,000
2,011,000
3,742,000
CAPEX
(1,027,000)
(482,000)
(210,000)
Cash from investing activities
(1,152,000)
(527,000)
(418,000)
Cash from financing activities
(895,000)
(1,052,000)
(789,000)
FCF
16,807,000
19,126,000
19,314,000
Balance
Cash
10,708,000
10,982,000
10,551,000
Long term investments
212,000
131,000
111,000
Excess cash
9,067,400
9,218,100
8,762,100
Stockholders' equity
20,107,000
19,138,000
18,302,000
Invested Capital
10,465,600
7,167,900
6,275,900
ROIC
218.10%
284.73%
269.40%
ROCE
102.41%
122.15%
130.26%
EV
Common stock shares outstanding
10,474
10,472
10,467
Price
2,748.00
34.38%
2,045.00
-15.67%
2,425.00
-2.53%
Market cap
28,782,219
34.40%
21,415,240
-15.63%
25,382,475
-2.53%
EV
18,025,219
10,314,240
14,733,475
EBITDA
20,539,000
20,666,000
20,258,000
EV/EBITDA
0.88
0.50
0.73
Interest
295,000
448,000
Interest/NOPBT
1.46%
2.27%