XJPX2291
Market cap19mUSD
Dec 24, Last price
903.00JPY
1D
-1.10%
1Q
-28.22%
Jan 2017
-58.00%
Name
Fukutome Meat Packers Ltd
Chart & Performance
P/E
20.09
P/S
0.12
EPS
44.95
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.75%
Revenues
25.19b
+1.20%
Net income
150m
P
CFO
-178m
L+263.27%
Dividend
Mar 27, 201915 JPY/sh
Profile
Fukutome Meat Packers, Ltd. processes, manufactures, and sells meat, and frozen and prepared foods in Japan. The company offers sausages, delica, ham bacons, and beef. It also manages restaurants and meat prepared food retail stores. Fukutome Meat Packers, Ltd. was founded in 1919 and is headquartered in Hiroshima, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | |
| Income | |||||
Revenues | 25,193,000 1.20% | 24,895,000 1.95% | 24,420,000 -3.58% | ||
Cost of revenue | 25,809,000 | 25,478,000 | 25,002,000 | ||
Unusual Expense (Income) | |||||
NOPBT | (616,000) | (583,000) | (582,000) | ||
NOPBT Margin | |||||
Operating Taxes | 29,000 | 26,000 | 26,000 | ||
Tax Rate | |||||
NOPAT | (645,000) | (609,000) | (608,000) | ||
Net income | 150,000 -112.56% | (1,194,000) 66.30% | (718,000) 199.17% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 4,287,000 | 4,293,000 | 4,131,000 | ||
Long-term debt | 1,772,000 | 2,159,000 | 2,065,000 | ||
Deferred revenue | 1,801,000 | 1,851,000 | |||
Other long-term liabilities | 1,773,000 | 42,000 | 41,000 | ||
Net debt | 1,445,000 | 1,932,000 | 1,575,000 | ||
| Cash flow | |||||
Cash from operating activities | (178,000) | (49,000) | 205,000 | ||
CAPEX | (417,000) | (346,000) | (404,000) | ||
Cash from investing activities | 909,000 | (278,000) | (198,000) | ||
Cash from financing activities | (366,000) | 292,000 | (337,000) | ||
FCF | (130,000) | 262,000 | 240,000 | ||
| Balance | |||||
Cash | 2,684,000 | 2,319,000 | 2,354,000 | ||
Long term investments | 1,930,000 | 2,201,000 | 2,267,000 | ||
Excess cash | 3,354,350 | 3,275,250 | 3,400,000 | ||
Stockholders' equity | 945,000 | 803,000 | 2,027,000 | ||
Invested Capital | 9,164,000 | 9,547,000 | 9,296,000 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 3,337 | 3,337 | 3,337 | ||
Price | 1,480.00 -0.07% | 1,481.00 -19.38% | 1,837.00 -7.69% | ||
Market cap | 4,938,539 -0.07% | 4,942,053 -19.38% | 6,130,075 -7.69% | ||
EV | 6,383,539 | 6,874,053 | 7,705,075 | ||
EBITDA | (176,000) | (120,000) | (46,000) | ||
EV/EBITDA | |||||
Interest | 68,000 | 66,000 | 67,000 | ||
Interest/NOPBT | |||||