Loading...
XJPX2288
Market cap262mUSD
Jan 17, Last price  
1,648.00JPY
1D
0.06%
1Q
-3.91%
Jan 2017
-33.14%
Name

Marudai Food Co Ltd

Chart & Performance

D1W1MN
XJPX:2288 chart
P/E
—
P/S
0.18
EPS
—
Div Yield, %
1.22%
Shrs. gr., 5y
-0.43%
Rev. gr., 5y
-1.20%
Revenues
228.81b
+3.08%
213,610,000,000207,882,000,000197,385,000,000201,338,000,000202,269,000,000196,667,000,000198,752,000,000204,127,000,000207,009,000,000213,678,000,000222,316,000,000229,543,000,000232,436,000,000239,586,000,000243,030,000,000245,820,000,000234,152,000,000218,610,000,000221,979,000,000228,808,000,000
Net income
-9.41b
L+88.77%
-1,491,000,000-6,322,000,0001,258,000,0001,338,000,0001,524,000,0003,211,000,0003,854,000,0003,933,000,0002,029,000,0001,726,000,0001,805,000,0002,617,000,0003,284,000,0001,842,000,0001,463,000,0001,653,000,000412,000,000-376,000,000-4,987,000,000-9,414,000,000
CFO
10.01b
+244.60%
653,000,000-157,000,0001,054,000,0004,628,000,0005,266,000,00014,548,000,0009,825,000,0008,328,000,0007,751,000,00010,676,000,0005,609,000,00011,613,000,0008,758,000,0003,152,000,0006,695,000,0008,608,000,0007,673,000,0007,030,000,0002,906,000,00010,014,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Marudai Food Co., Ltd. manufactures and sells hams and sausages, cooked processed food, and meat products in Japan and internationally. The company offers hams and sausages, including wiener, bacon, grilled pork, frank, hamburger meatballs, and fish products. It also provides processed food products, such as chicken side dishes, Korean food ingredients, Chinese side dishes, cooking soup sauce, curry, meat side dishes, frozen side dishes, pizza, and snack products. In addition, the company offers desserts, yogurt, and drinks. It offers its products through mass retailers and restaurants. Marudai Food Co., Ltd. was incorporated in 1950 and is headquartered in Takatsuki, Japan.
URL
https://www.marudai.jp/
IPO date
Jun 10, 1963
Employees
1,967
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
228,808,000
3.08%
221,979,000
1.54%
218,610,000
-6.64%
Cost of revenue
226,339,000
223,980,000
220,147,000
Unusual Expense (Income)
NOPBT
2,469,000
(2,001,000)
(1,537,000)
NOPBT Margin
1.08%
Operating Taxes
68,000
1,460,000
97,000
Tax Rate
2.75%
NOPAT
2,401,000
(3,461,000)
(1,634,000)
Net income
(9,414,000)
88.77%
(4,987,000)
1,226.33%
(376,000)
-191.26%
Dividends
(501,000)
(755,000)
(762,000)
Dividend yield
1.23%
2.07%
2.04%
Proceeds from repurchase of equity
(277,000)
4,113,000
1,599,000
BB yield
0.68%
-11.27%
-4.27%
Debt
Debt current
13,289,000
13,799,000
12,001,000
Long-term debt
12,592,000
13,749,000
13,871,000
Deferred revenue
2,000
1,611,000
1,378,000
Other long-term liabilities
2,076,000
623,000
647,000
Net debt
(66,000)
5,017,000
1,480,000
Cash flow
Cash from operating activities
10,014,000
2,906,000
7,030,000
CAPEX
(4,872,000)
(5,558,000)
(6,777,000)
Cash from investing activities
(4,882,000)
(4,516,000)
(5,688,000)
Cash from financing activities
(2,380,000)
534,000
(1,826,000)
FCF
15,704,000
(2,832,000)
(1,740,000)
Balance
Cash
9,668,000
6,916,000
7,990,000
Long term investments
16,279,000
15,615,000
16,402,000
Excess cash
14,506,600
11,432,050
13,461,500
Stockholders' equity
44,284,000
50,268,000
56,467,000
Invested Capital
71,965,400
82,089,950
84,242,500
ROIC
3.12%
ROCE
2.76%
EV
Common stock shares outstanding
24,923
25,093
25,282
Price
1,632.00
12.24%
1,454.00
-1.82%
1,481.00
-13.69%
Market cap
40,673,624
11.48%
36,485,222
-2.56%
37,442,642
-14.13%
EV
41,348,624
42,184,222
39,580,642
EBITDA
9,586,000
5,692,000
6,408,000
EV/EBITDA
4.31
7.41
6.18
Interest
227,000
223,000
220,000
Interest/NOPBT
9.19%