Loading...
XJPX2286
Market cap24mUSD
Jan 08, Last price  
465.00JPY
1D
-0.21%
1Q
-1.69%
Jan 2017
-46.12%
Name

Hayashikane Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:2286 chart
P/E
5.28
P/S
0.08
EPS
88.11
Div Yield, %
3.33%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
1.31%
Revenues
47.38b
+11.36%
53,928,565,00055,465,841,00051,566,870,00051,433,128,00048,314,746,00045,482,444,00045,939,981,00047,664,475,00048,245,864,00045,235,983,00043,274,610,00044,401,432,00045,175,612,00044,366,649,00040,389,160,00042,544,558,00047,376,157,000
Net income
749m
+124.85%
214,158,000-70,169,00096,646,000-289,638,000-894,630,000351,945,000-35,966,000383,836,000384,009,000693,951,000817,725,000864,955,000874,669,0001,291,701,000707,832,000333,192,000749,174,000
CFO
3.58b
P
346,787,000284,612,0001,617,504,000-230,469,0002,458,220,000258,986,000120,892,000859,485,0001,114,950,0002,538,182,0002,291,666,000887,573,000115,444,0003,280,046,000683,756,000-310,871,0003,579,817,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Hayashikane Sangyo Co.,Ltd. produces and sells food products in Japan. The company operates through Fisheries Food Business, Livestock Food Business, and Feed Business segments. It offers fish meat products, fish hams and sausages, black hog pork, and functional foods, as well as fish and livestock feed. The company was formerly known as Nissin Canned Food Co., Ltd. and changed its name to Hayashikane Sangyo Co.,Ltd. in January 1951. Hayashikane Sangyo Co.,Ltd. was founded in 1941 and is headquartered in Shimonoseki, Japan.
URL
http://www.hayashikane.co.jp/
IPO date
May 15, 1962
Employees
317
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
47,376,157
11.36%
42,544,558
5.34%
40,389,160
-8.97%
Cost of revenue
46,972,594
42,495,992
40,088,183
Unusual Expense (Income)
NOPBT
403,563
48,566
300,977
NOPBT Margin
0.85%
0.11%
0.75%
Operating Taxes
290,125
120,718
307,389
Tax Rate
71.89%
248.56%
102.13%
NOPAT
113,438
(72,152)
(6,412)
Net income
749,174
124.85%
333,192
-52.93%
707,832
-45.20%
Dividends
(131,582)
(131,158)
(131,490)
Dividend yield
2.62%
3.17%
2.92%
Proceeds from repurchase of equity
(117,806)
184,654
209,249
BB yield
2.35%
-4.46%
-4.65%
Debt
Debt current
6,274,878
7,070,737
6,806,273
Long-term debt
4,771,940
5,236,366
5,834,701
Deferred revenue
1,885,531
Other long-term liabilities
2,071,933
2,088,713
153,739
Net debt
3,756,670
7,502,585
6,731,624
Cash flow
Cash from operating activities
3,579,817
(310,871)
683,756
CAPEX
(592,813)
(383,968)
(392,246)
Cash from investing activities
(399,045)
(452,024)
18,809
Cash from financing activities
(1,241,976)
(615,679)
(737,500)
FCF
2,337,071
(1,207,546)
982,211
Balance
Cash
2,511,785
843,518
1,952,350
Long term investments
4,778,363
3,961,000
3,957,000
Excess cash
4,921,340
2,677,290
3,889,892
Stockholders' equity
11,250,143
9,987,520
9,839,945
Invested Capital
17,340,863
19,610,428
18,349,862
ROIC
0.61%
ROCE
1.81%
0.22%
1.35%
EV
Common stock shares outstanding
8,721
8,810
8,785
Price
575.00
22.34%
470.00
-8.20%
512.00
-21.95%
Market cap
5,014,575
21.10%
4,140,700
-7.94%
4,497,920
-22.90%
EV
8,771,294
11,643,285
11,229,544
EBITDA
1,138,122
784,093
1,161,169
EV/EBITDA
7.71
14.85
9.67
Interest
93,757
113,010
126,199
Interest/NOPBT
23.23%
232.69%
41.93%