Loading...
XJPX2270
Market cap1.12bUSD
Jan 17, Last price  
2,586.00JPY
1D
1.97%
1Q
-3.72%
Jan 2017
-19.69%
IPO
51.32%
Name

Megmilk Snow Brand Co Ltd

Chart & Performance

D1W1MN
XJPX:2270 chart
P/E
8.99
P/S
0.29
EPS
287.56
Div Yield, %
2.32%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
0.07%
Revenues
605.42b
+3.61%
280,057,000,000277,344,000,000286,958,000,000294,657,000,000393,373,000,000504,223,000,000509,413,000,000522,987,000,000544,907,000,000549,816,000,000578,328,000,000587,935,000,000596,158,000,000603,378,000,000613,405,000,000615,186,000,000558,403,000,000584,308,000,000605,424,000,000
Net income
19.43b
+112.84%
7,124,000,0007,383,000,0006,972,000,0007,850,000,0009,257,000,0009,331,000,0009,301,000,0009,600,000,0002,569,000,0003,931,000,00015,047,000,00012,988,000,00013,386,000,00010,754,000,00012,165,000,00014,913,000,00012,068,000,0009,129,000,00019,430,000,000
CFO
30.47b
+13.65%
12,829,000,00011,484,000,00014,008,000,00011,118,000,00020,435,000,00034,762,000,00025,340,000,00023,761,000,00015,266,000,00011,241,000,00026,433,000,00029,934,000,00022,817,000,00021,938,000,00024,322,000,00026,567,000,00029,421,000,00026,807,000,00030,465,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

MEGMILK SNOW BRAND Co.,Ltd. manufactures and sells cow's milk, milk products, and other food products in Japan and internationally. It offers dairy products, including butter, margarine, cheese, condensed and skim milk, etc.; beverages and desserts, such as milk and milk beverages, yogurts, fruit and vegetable juices, soft drinks, desserts, etc.; feed stuffs and seeds, landscaping, etc.; and nutrition products, including infant formula, functional foods, etc. The company was founded in 1925 and is headquartered in Tokyo, Japan.
URL
https://www.meg-snow.com/
IPO date
Oct 01, 2009
Employees
5,715
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
605,424,000
3.61%
584,308,000
4.64%
558,403,000
-9.23%
Cost of revenue
591,993,000
575,800,000
544,690,000
Unusual Expense (Income)
NOPBT
13,431,000
8,508,000
13,713,000
NOPBT Margin
2.22%
1.46%
2.46%
Operating Taxes
8,299,000
3,812,000
4,998,000
Tax Rate
61.79%
44.80%
36.45%
NOPAT
5,132,000
4,696,000
8,715,000
Net income
19,430,000
112.84%
9,129,000
-24.35%
12,068,000
-19.08%
Dividends
(4,056,000)
(4,056,000)
(2,705,000)
Dividend yield
2.20%
3.41%
2.02%
Proceeds from repurchase of equity
(6,000)
(1,447,000)
(5,000)
BB yield
0.00%
1.22%
0.00%
Debt
Debt current
11,005,000
18,649,000
18,799,000
Long-term debt
52,478,000
56,108,000
58,310,000
Deferred revenue
6,000
9,915,000
10,090,000
Other long-term liabilities
14,579,000
5,048,000
5,288,000
Net debt
(18,907,000)
(5,158,000)
488,000
Cash flow
Cash from operating activities
30,465,000
26,807,000
29,421,000
CAPEX
(18,584,000)
(19,770,000)
(19,971,000)
Cash from investing activities
(6,308,000)
(19,624,000)
(20,206,000)
Cash from financing activities
(15,645,000)
(7,286,000)
(11,262,000)
FCF
(1,208,000)
4,076,000
2,290,000
Balance
Cash
29,001,000
20,351,000
19,991,000
Long term investments
53,389,000
59,564,000
56,630,000
Excess cash
52,118,800
50,699,600
48,700,850
Stockholders' equity
223,593,000
204,197,000
197,845,000
Invested Capital
256,630,200
248,287,400
246,205,150
ROIC
2.03%
1.90%
3.54%
ROCE
4.20%
2.74%
4.49%
EV
Common stock shares outstanding
67,545
67,543
67,534
Price
2,725.00
54.57%
1,763.00
-10.96%
1,980.00
-11.96%
Market cap
184,059,940
54.57%
119,079,076
-10.95%
133,717,882
-12.04%
EV
168,366,940
116,941,076
136,955,882
EBITDA
31,134,000
25,808,000
30,770,000
EV/EBITDA
5.41
4.53
4.45
Interest
370,000
361,000
388,000
Interest/NOPBT
2.75%
4.24%
2.83%