Loading...
XJPX
2212
Market cap4.63bUSD
May 07, Last price  
3,407.00JPY
1D
-0.42%
1Q
19.81%
Jan 2017
48.54%
Name

Yamazaki Baking Co Ltd

Chart & Performance

D1W1MN
P/E
18.69
P/S
0.54
EPS
182.30
Div Yield, %
—
Shrs. gr., 5y
-1.49%
Rev. gr., 5y
3.24%
Revenues
1.24t
+5.86%
737,530,000,000749,169,000,000773,245,000,000811,738,000,000885,683,000,000928,242,000,000932,794,000,000951,502,000,000968,280,000,000995,011,000,0001,027,199,000,0001,041,943,000,0001,053,164,000,0001,059,442,000,0001,061,152,000,0001,014,741,000,0001,052,972,000,0001,077,009,000,0001,175,562,000,0001,244,488,000,000
Net income
36.02b
+19.38%
6,198,000,0004,541,000,0006,479,000,0005,987,000,0008,640,000,00012,724,000,0008,023,000,00010,790,000,00011,335,000,00012,048,000,00011,095,000,00018,175,000,00025,106,000,00013,534,000,00013,858,000,0006,956,000,00010,378,000,00012,368,000,00030,168,000,00036,015,000,000
CFO
73.97b
+0.39%
29,015,000,00030,273,000,00038,848,000,00051,092,000,00040,988,000,00059,394,000,00056,961,000,00054,995,000,00047,967,000,00064,757,000,00055,416,000,00062,763,000,00056,663,000,00049,947,000,00057,880,000,00047,157,000,00057,071,000,00052,773,000,00073,689,000,00073,974,000,000
Dividend
Dec 27, 20240 JPY/sh
Earnings
Jul 29, 2025

Profile

Yamazaki Baking Co., Ltd., through its subsidiaries, manufactures and sells baked goods in Japan. Its products include loaf bread, sweet buns, donuts, hard rolls, and Danish pastries; Japanese, Western style, and rice-derived and based confectionery; processed bread and noodles, prepared rice, and side dishes; and chocolates, candies, stevia-based and other sweeteners, snack foods, and soup and soup stocks, as well as jams, marmalades, jelly and yokan products, and ready-to-eat curries in retort pouches. The company also manufactures biscuits, cookies, crackers, and frozen bread dough; provides coffee and juice under the Yamazaki brand; creams, curry fillings, stuffing for Chinese filled buns, croquettes, meat patties, and mayonnaise products; and prepared mixes for bread, tempura, and fried chicken, as well as sells products procured from other companies. In addition, it is involved in the manufacture and sale of cleaning and disinfecting agents for food production equipment; operation of bread and pastry shops, restaurants, convenience stores, and supermarkets; provision of retail bakery and cafe management, in-store bakery management, general truck transport and freight forwarding, and insurance services; and design of equipment for manufacturing bread and confectionery, installation of production facilities, and other services. Further, the company offers logistics management services; and manufactures and sells stevia-based and other sweeteners. As of December 31, 2021, it operated 1,389 stores. Yamazaki Baking Co., Ltd. was incorporated in 1948 and is headquartered in Tokyo, Japan.
URL
https://www.yamazakipan.co.jp/
IPO date
Jul 20, 1962
Employees
32,210
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,244,488,000
5.86%
1,175,562,000
9.15%
1,077,009,000
2.28%
Cost of revenue
839,233,000
1,120,357,000
1,042,139,000
Unusual Expense (Income)
NOPBT
405,255,000
55,205,000
34,870,000
NOPBT Margin
32.56%
4.70%
3.24%
Operating Taxes
17,502,000
14,190,000
8,728,000
Tax Rate
4.32%
25.70%
25.03%
NOPAT
387,753,000
41,015,000
26,142,000
Net income
36,015,000
19.38%
30,168,000
143.92%
12,368,000
19.18%
Dividends
(5,136,000)
(4,579,000)
(4,670,000)
Dividend yield
0.87%
0.69%
1.42%
Proceeds from repurchase of equity
(25,666,000)
(4,294,000)
(7,073,000)
BB yield
4.32%
0.65%
2.15%
Debt
Debt current
63,981,000
59,159,000
58,954,000
Long-term debt
45,438,000
28,805,000
34,890,000
Deferred revenue
Other long-term liabilities
97,600,000
77,055,000
85,540,000
Net debt
(119,750,000)
(128,771,000)
(98,028,000)
Cash flow
Cash from operating activities
73,974,000
73,689,000
52,773,000
CAPEX
(43,079,000)
(38,175,000)
(40,568,000)
Cash from investing activities
(43,492,000)
(45,659,000)
(41,984,000)
Cash from financing activities
(15,038,000)
(18,834,000)
(26,695,000)
FCF
376,743,000
25,814,000
22,284,000
Balance
Cash
152,443,000
134,937,000
125,184,000
Long term investments
76,726,000
81,798,000
66,688,000
Excess cash
166,944,600
157,956,900
138,021,550
Stockholders' equity
433,979,000
462,683,000
420,153,000
Invested Capital
492,188,400
445,202,100
435,349,450
ROIC
82.73%
9.32%
6.06%
ROCE
61.48%
9.15%
6.08%
EV
Common stock shares outstanding
201,674
206,366
209,281
Price
2,943.50
-8.47%
3,216.00
104.32%
1,574.00
3.01%
Market cap
593,628,361
-10.55%
663,673,056
101.47%
329,408,294
1.29%
EV
522,214,361
580,896,056
275,538,294
EBITDA
448,752,000
97,177,000
75,947,000
EV/EBITDA
1.16
5.98
3.63
Interest
861,000
740,000
752,000
Interest/NOPBT
0.21%
1.34%
2.16%