Loading...
XJPX2208
Market cap357mUSD
Jan 14, Last price  
2,340.00JPY
1D
0.43%
1Q
-0.09%
Jan 2017
-2.34%
Name

Bourbon Corp

Chart & Performance

D1W1MN
XJPX:2208 chart
P/E
18.31
P/S
0.54
EPS
127.83
Div Yield, %
1.13%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.48%
Revenues
103.72b
+6.50%
96,557,000,000101,309,000,000102,179,000,000102,429,000,000102,961,000,000102,419,000,000103,817,000,000104,940,000,000109,561,000,000112,918,000,000117,696,000,000117,572,000,000117,572,000,000117,551,000,000118,443,000,00097,383,000,000103,717,000,000
Net income
3.07b
+180.20%
401,000,000402,000,0001,559,000,0001,039,000,000859,000,000498,000,000405,000,0001,966,000,0002,607,000,0003,652,000,0003,657,000,0003,117,000,0003,117,000,0001,875,000,0003,374,000,0001,096,000,0003,071,000,000
CFO
9.81b
+363.44%
739,000,0006,504,000,0006,638,000,0003,160,000,0006,621,000,0005,679,000,0004,090,000,0006,360,000,0006,366,000,0006,306,000,00010,428,000,0007,084,000,0007,084,000,0003,389,000,0008,055,000,0002,117,000,0009,811,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Bourbon Corporation manufactures and sells food and beverage products in Japan and internationally. The company offers cookies, wheat flour crackers, bean snacks, candies, deserts, rice biscuits, snacks, delicacies, chocolates, chewing gums, mineral water, coffee, cocoa beverages, and other soft drinks; and powdered cocoa, liquor, rice, bread, and instant ramen. It markets its products through vending machines and mail orders. The company was formerly known as Kitanihon Shokuhin Kogyo Corporation and changed its name to Bourbon Corporation in June 1989. Bourbon Corporation was founded in 1924 and is headquartered in Kashiwazaki, Japan.
URL
https://www.bourbon.co.jp/
IPO date
Apr 01, 1954
Employees
4,264
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
103,717,000
6.50%
97,383,000
-17.78%
118,443,000
0.76%
Cost of revenue
99,934,000
95,769,000
88,041,000
Unusual Expense (Income)
NOPBT
3,783,000
1,614,000
30,402,000
NOPBT Margin
3.65%
1.66%
25.67%
Operating Taxes
1,232,000
681,000
1,210,000
Tax Rate
32.57%
42.19%
3.98%
NOPAT
2,551,000
933,000
29,192,000
Net income
3,071,000
180.20%
1,096,000
-67.52%
3,374,000
79.95%
Dividends
(636,000)
(612,000)
(600,000)
Dividend yield
1.11%
1.19%
1.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,597,000
2,524,000
478,000
Long-term debt
3,309,000
3,892,000
1,802,000
Deferred revenue
3,000
5,786,000
5,874,000
Other long-term liabilities
5,576,000
13,000
15,000
Net debt
(18,462,000)
(13,945,000)
(15,434,000)
Cash flow
Cash from operating activities
9,811,000
2,117,000
8,055,000
CAPEX
(5,349,000)
(5,721,000)
(5,767,000)
Cash from investing activities
(5,295,000)
(6,739,000)
(5,635,000)
Cash from financing activities
(1,181,000)
3,970,000
(932,000)
FCF
1,053,000
(1,694,000)
28,963,000
Balance
Cash
19,593,000
16,183,000
14,795,000
Long term investments
4,775,000
4,178,000
2,919,000
Excess cash
19,182,150
15,491,850
11,791,850
Stockholders' equity
50,584,000
47,751,000
44,779,000
Invested Capital
48,167,850
38,974,150
44,982,150
ROIC
5.85%
2.22%
65.60%
ROCE
5.57%
2.94%
53.08%
EV
Common stock shares outstanding
24,024
24,024
24,024
Price
2,391.00
11.78%
2,139.00
-4.93%
2,250.00
2.13%
Market cap
57,441,384
11.78%
51,387,336
-4.93%
54,054,000
2.13%
EV
38,979,384
37,502,336
38,950,000
EBITDA
8,726,000
6,273,000
35,006,000
EV/EBITDA
4.47
5.98
1.11
Interest
13,000
8,000
5,000
Interest/NOPBT
0.34%
0.50%
0.02%