Loading...
XJPX2204
Market cap115mUSD
Jan 17, Last price  
3,100.00JPY
1D
-0.16%
1Q
-4.62%
Jan 2017
-37.94%
Name

Nakamuraya Co Ltd

Chart & Performance

D1W1MN
XJPX:2204 chart
P/E
44.43
P/S
0.48
EPS
69.77
Div Yield, %
1.94%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
-0.51%
Revenues
37.77b
+6.23%
43,207,629,00041,705,490,00040,886,813,00041,022,294,00041,024,072,00040,375,261,00041,574,909,00041,591,551,00041,368,309,00041,900,947,00041,357,828,00038,743,775,00036,120,900,00031,950,395,00033,058,326,00035,554,311,00037,769,960,000
Net income
405m
P
1,091,522,000782,194,000735,286,000599,498,000174,258,000390,028,000164,235,000711,358,000742,812,0003,852,254,000729,605,000768,825,000204,299,000-273,418,000232,599,000-28,169,000405,109,000
CFO
4.71b
+615.33%
2,411,619,0001,492,987,0002,586,613,0001,911,695,0001,976,819,000298,027,000642,518,0001,331,717,0001,925,113,0001,748,949,000629,389,0001,878,827,000-313,523,000-172,534,000503,967,000658,084,0004,707,494,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nakamuraya Co., Ltd. manufactures and sells various Japanese and Western confectionery, bread, and groceries in Japan. It also offers baked confectionery, rice cracker, yokan, Chinese steamed bun, curry, canned food, Chinese and western food, and frozen products. In addition, the company operates restaurants; and engages in the real estate leasing business. It sells its products through stores and mass retailers, as well as through its Website. The company was founded in 1901 and is headquartered in Tokyo, Japan.
URL
http://www.nakamuraya.co.jp/
IPO date
Mar 14, 1957
Employees
822
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
37,769,960
6.23%
35,554,311
7.55%
33,058,326
3.47%
Cost of revenue
37,748,050
36,362,158
33,856,622
Unusual Expense (Income)
NOPBT
21,910
(807,847)
(798,296)
NOPBT Margin
0.06%
Operating Taxes
298,489
(36,193)
154,741
Tax Rate
1,362.34%
NOPAT
(276,579)
(771,654)
(953,037)
Net income
405,109
-1,538.14%
(28,169)
-112.11%
232,599
-185.07%
Dividends
(298,630)
(298,548)
(298,474)
Dividend yield
1.63%
1.62%
1.59%
Proceeds from repurchase of equity
(480,713)
(283,413)
3,085,717
BB yield
2.62%
1.54%
-16.49%
Debt
Debt current
2,582,163
6,396,897
6,017,203
Long-term debt
877,039
992,155
1,199,827
Deferred revenue
3,383,626
481,058
2,639,722
Other long-term liabilities
2,100,499
2,741,350
492,009
Net debt
(4,641,783)
875,600
684,615
Cash flow
Cash from operating activities
4,707,494
658,084
503,967
CAPEX
(839,767)
(779,755)
(562,752)
Cash from investing activities
(109,963)
(605,147)
(250,118)
Cash from financing activities
(4,678,877)
(17,355)
(212,756)
FCF
1,068,356
(728,757)
(213,440)
Balance
Cash
1,138,678
1,222,700
1,187,214
Long term investments
6,962,307
5,290,752
5,345,201
Excess cash
6,212,487
4,735,736
4,879,499
Stockholders' equity
18,983,979
17,639,591
17,980,711
Invested Capital
26,633,873
30,920,455
30,672,898
ROIC
ROCE
0.06%
EV
Common stock shares outstanding
5,936
5,960
5,961
Price
3,090.00
-0.16%
3,095.00
-1.43%
3,140.00
-19.18%
Market cap
18,343,457
-0.56%
18,447,525
-1.44%
18,716,727
-19.18%
EV
13,701,674
19,323,125
19,401,342
EBITDA
1,620,282
795,509
830,132
EV/EBITDA
8.46
24.29
23.37
Interest
33,037
36,412
36,183
Interest/NOPBT
150.79%