Loading...
XJPX2193
Market cap76mUSD
Jan 14, Last price  
147.00JPY
1D
-0.68%
1Q
-14.53%
Jan 2017
-86.33%
IPO
-47.47%
Name

Cookpad Inc

Chart & Performance

D1W1MN
XJPX:2193 chart
P/E
—
P/S
1.59
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-2.22%
Rev. gr., 5y
-8.52%
Revenues
7.61b
-16.28%
676,734,0001,083,533,0002,207,433,0003,263,283,0003,909,846,0004,982,304,0006,572,139,0009,121,332,79314,716,373,00016,845,658,00013,408,060,00011,876,170,00011,753,448,00011,095,929,00010,004,258,0009,086,984,0007,607,325,000
Net income
-2.23b
L-37.96%
176,061,000239,437,000567,311,000847,613,0001,110,283,0001,616,613,0001,868,782,0002,128,999,8644,090,647,000933,310,0003,491,476,000407,107,000-1,353,018,000137,361,000-2,968,524,000-3,592,642,000-2,229,005,000
CFO
-2.16b
L-20.07%
210,973,000170,334,000788,766,000988,657,000561,340,0001,847,394,0001,924,819,0001,749,000,0004,469,487,0005,248,835,0002,474,598,0001,136,511,0001,024,154,000610,742,000-1,772,191,000-2,701,482,000-2,159,321,000
Dividend
Dec 27, 20178 JPY/sh
Earnings
Feb 07, 2025

Profile

Cookpad Inc. operates a community platform to share recipe ideas and cooking tips worldwide. It also engages in Cookpad mart and TV businesses. The company was formerly known as Coin Ltd. and changed its name to Cookpad Inc. in June 1999. Cookpad Inc. was founded in 1997 and is based in Tokyo, Japan.
URL
https://info.cookpad.com/
IPO date
Jul 17, 2009
Employees
409
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,607,325
-16.28%
9,086,984
-9.17%
Cost of revenue
10,427,104
13,879,918
Unusual Expense (Income)
NOPBT
(2,819,779)
(4,792,934)
NOPBT Margin
Operating Taxes
(150,916)
63,585
Tax Rate
NOPAT
(2,668,863)
(4,856,519)
Net income
(2,229,005)
-37.96%
(3,592,642)
21.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,714,089)
BB yield
23.96%
Debt
Debt current
211,856
408,340
Long-term debt
356,440
1,867,468
Deferred revenue
(2,959)
Other long-term liabilities
46,040
128,000
Net debt
(11,455,189)
(14,809,579)
Cash flow
Cash from operating activities
(2,159,321)
(2,701,482)
CAPEX
(22,000)
(62,463)
Cash from investing activities
(531,909)
(261,958)
Cash from financing activities
(3,084,730)
(976,489)
FCF
(2,628,420)
(4,426,652)
Balance
Cash
12,023,485
16,856,414
Long term investments
228,973
Excess cash
11,643,119
16,631,038
Stockholders' equity
10,026,652
11,340,404
Invested Capital
4,031,435
7,581,954
ROIC
ROCE
EV
Common stock shares outstanding
95,999
104,210
Price
118.00
-39.80%
196.00
-24.32%
Market cap
11,327,840
-44.54%
20,425,226
-25.72%
EV
(127,349)
5,615,647
EBITDA
(2,501,206)
(4,493,747)
EV/EBITDA
0.05
Interest
5,624
174,692
Interest/NOPBT