Loading...
XJPX2175
Market cap881mUSD
Jan 22, Last price  
1,623.00JPY
1D
5.39%
1Q
-20.19%
Jan 2017
25.28%
IPO
1,852.48%
Name

SMS Co Ltd

Chart & Performance

D1W1MN
XJPX:2175 chart
P/E
19.08
P/S
2.55
EPS
85.06
Div Yield, %
1.23%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
11.85%
Revenues
53.97b
+18.19%
2,715,378,0005,177,221,0007,172,069,0007,618,321,0008,692,062,00010,181,408,00012,046,248,00015,056,370,00019,069,101,00023,054,956,00026,611,000,00030,836,000,00035,140,000,00035,960,000,00038,899,000,00045,667,000,00053,973,000,000
Net income
7.23b
+12.82%
244,314,000719,080,000717,279,000876,080,0001,004,906,0001,226,948,0001,380,111,0001,824,448,0002,265,512,0002,801,090,0003,361,000,0004,216,000,0004,760,000,0004,800,000,0005,408,000,0006,406,000,0007,227,000,000
CFO
9.77b
+14.92%
536,253,0001,086,545,000159,716,0001,249,166,000956,068,0001,008,553,0001,595,196,0003,103,460,0002,244,486,0003,919,932,0004,811,000,0005,156,000,0005,591,000,0006,769,000,0009,818,000,0008,504,000,0009,773,000,000
Dividend
Mar 28, 202420 JPY/sh
Earnings
Jan 29, 2025

Profile

SMS Co., Ltd. provides information infrastructure for the nursing care, medical care, career, healthcare, and elderly care field business areas in Japan and internationally. It operates an online community site for professionals or families engaged in nursing care; a certification course information portal; and a housing information portal for seniors, as well as a home-delivered meal search site. The company also operates various sites that provide online community, mail order, and magazines/book services for nurses; services for pharmacists and pharmacies; hospital management and administrator services; and consulting services for national and local governments. In addition, it provides recruiting agent services, as well as recruiting ads services for professionals and operators in nursing and medical care fields. Further, the company offers medical-related services. SMS Co., Ltd. was incorporated in 2003 and is based in Tokyo, Japan.
URL
https://www.bm-sms.co.jp/
IPO date
Mar 13, 2008
Employees
3,703
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
53,973,000
18.19%
45,667,000
17.40%
38,899,000
8.17%
Cost of revenue
42,247,000
35,490,000
30,098,000
Unusual Expense (Income)
NOPBT
11,726,000
10,177,000
8,801,000
NOPBT Margin
21.73%
22.29%
22.63%
Operating Taxes
2,514,000
2,389,000
2,298,000
Tax Rate
21.44%
23.47%
26.11%
NOPAT
9,212,000
7,788,000
6,503,000
Net income
7,227,000
12.82%
6,406,000
18.45%
5,408,000
12.67%
Dividends
(1,307,000)
(915,000)
(849,000)
Dividend yield
0.58%
0.33%
0.29%
Proceeds from repurchase of equity
(1,646,000)
(120,000)
(74,000)
BB yield
0.73%
0.04%
0.02%
Debt
Debt current
2,061,000
2,053,000
2,130,000
Long-term debt
4,653,000
6,547,000
8,555,000
Deferred revenue
178,000
173,000
Other long-term liabilities
209,000
4,000
3,000
Net debt
(14,174,000)
(12,292,000)
(7,942,000)
Cash flow
Cash from operating activities
9,773,000
8,504,000
9,818,000
CAPEX
(446,000)
(2,914,000)
(2,012,000)
Cash from investing activities
(3,739,000)
(3,763,000)
(2,079,000)
Cash from financing activities
(5,020,000)
(3,043,000)
(3,987,000)
FCF
8,644,000
7,641,000
7,915,000
Balance
Cash
18,236,000
16,965,000
14,640,000
Long term investments
2,652,000
3,927,000
3,987,000
Excess cash
18,189,350
18,608,650
16,682,050
Stockholders' equity
45,873,000
73,924,000
59,999,000
Invested Capital
32,735,650
26,402,350
21,718,950
ROIC
31.15%
32.37%
28.69%
ROCE
22.04%
21.55%
21.80%
EV
Common stock shares outstanding
87,348
87,597
87,560
Price
2,588.00
-19.00%
3,195.00
-5.89%
3,395.00
0.44%
Market cap
226,056,684
-19.23%
279,873,121
-5.85%
297,267,314
0.51%
EV
211,882,684
303,204,121
319,448,314
EBITDA
15,182,000
13,073,000
11,283,000
EV/EBITDA
13.96
23.19
28.31
Interest
66,000
69,000
79,000
Interest/NOPBT
0.56%
0.68%
0.90%