Loading...
XJPX2158
Market cap151mUSD
Jan 15, Last price  
603.00JPY
1D
0.00%
1Q
-9.19%
Jan 2017
-29.56%
IPO
13.77%
Name

FRONTEO Inc

Chart & Performance

D1W1MN
XJPX:2158 chart
P/E
P/S
3.22
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-0.27%
Rev. gr., 5y
-8.12%
Revenues
7.38b
+2.22%
2,686,093,0005,136,228,0004,712,100,0004,171,617,0006,274,460,00010,659,350,00011,494,701,00012,332,062,00011,262,070,00010,470,695,00010,370,080,00010,932,768,0007,215,270,0007,375,273,000
Net income
-2.84b
L+67.11%
788,708,0001,367,687,000596,021,000-604,357,000260,310,000-121,042,000-771,578,000-725,263,00052,249,000-929,656,000359,096,0001,308,760,000-1,701,317,000-2,843,119,000
CFO
1.71b
P
452,800,0002,043,549,000118,407,00024,940,0001,012,597,000705,133,000-239,300,0001,417,188,000679,779,000-229,200,0002,026,940,0002,376,330,000-914,615,0001,707,981,000
Dividend
Mar 30, 20233 JPY/sh

Profile

FRONTEO, Inc. provides Asian-language eDiscovery solutions and services primarily in Japan, the United States, Korea, and internationally. The company operates through LegalTech AI Business and AI Solution Business segments. It has eDiscovery and forensic information documented in Japanese, Korean, Chinese, and English. The company assists clients involved in cross-border litigation, administrative proceedings, and internal investigations, including those related to antitrust investigations, intellectual property litigation, the Foreign Corrupt Practices Act, and product liability investigations. It also provides Lit i View, an online eDiscovery software, which handles Asian-language characters, encoding schemes, and native file systems; and Intelligence Cloud solution to address the substantial complexity and cost associated with international investigations and litigations. In addition, the company offers electronic data forensic investigation solutions and services that enable the preservation, analysis, processing, and production of electronically stored information in connection with fraud and corporate information leakage; and Lit i View XAMINER, a digital forensic software, and other related hardware and software products; and forensic tools. Further, it helps to create document management procedures; conduct corporate risk audits; and comply with legal requirements to provide information to stakeholders. Additionally, the company provides AI solutions in the fields of business intelligence, healthcare, and digital communications. It serves enterprises, government agencies, law firms, corporate legal departments, and other professional advisors under the FRONTEO, KIBIT, Lit i View, and Landscaping brands. The company was formerly known as UBIC, Inc. and changed its name to FRONTEO, Inc. in July 2016. FRONTEO, Inc. was founded in 2003 and is headquartered in Tokyo, Japan.
IPO date
Jun 26, 2007
Employees
288
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
7,375,273
2.22%
7,215,270
-34.00%
10,932,768
5.43%
Cost of revenue
7,735,026
8,544,307
9,181,991
Unusual Expense (Income)
NOPBT
(359,753)
(1,329,037)
1,750,777
NOPBT Margin
16.01%
Operating Taxes
5,772
(7,953)
307,560
Tax Rate
17.57%
NOPAT
(365,525)
(1,321,084)
1,443,217
Net income
(2,843,119)
67.11%
(1,701,317)
-229.99%
1,308,760
264.46%
Dividends
(275,193)
Dividend yield
0.88%
Proceeds from repurchase of equity
8,991
497,136
86,677
BB yield
-0.03%
-1.59%
-0.11%
Debt
Debt current
1,939,496
1,424,728
1,190,808
Long-term debt
1,067,656
1,874,671
3,102,168
Deferred revenue
110,472
91,806
86,495
Other long-term liabilities
185,321
3
2,256
Net debt
(1,214,633)
800,819
(154,333)
Cash flow
Cash from operating activities
1,707,981
(914,615)
2,376,330
CAPEX
(210,000)
(621,993)
(654,729)
Cash from investing activities
(181,862)
(625,060)
(618,207)
Cash from financing activities
(32,154)
(606,324)
(1,459,724)
FCF
648,708
(1,371,751)
1,968,816
Balance
Cash
3,043,671
1,475,580
3,461,309
Long term investments
1,178,114
1,023,000
986,000
Excess cash
3,853,021
2,137,816
3,900,671
Stockholders' equity
52,938
2,270,700
3,669,027
Invested Capital
5,787,305
6,076,006
6,335,788
ROIC
19.57%
ROCE
17.26%
EV
Common stock shares outstanding
39,350
39,316
39,525
Price
677.00
-14.84%
795.00
-60.88%
2,032.00
149.63%
Market cap
26,640,224
-14.77%
31,255,828
-61.08%
80,315,597
156.00%
EV
25,425,591
32,056,647
80,161,264
EBITDA
521,295
(377,697)
2,767,263
EV/EBITDA
48.77
28.97
Interest
22,597
29,029
25,242
Interest/NOPBT
1.44%