Loading...
XJPX2153
Market cap165mUSD
Jan 15, Last price  
1,593.00JPY
1D
-0.60%
1Q
-3.20%
Jan 2017
250.63%
IPO
160.71%
Name

E J Holdings Inc

Chart & Performance

D1W1MN
XJPX:2153 chart
P/E
8.25
P/S
0.67
EPS
193.05
Div Yield, %
3.21%
Shrs. gr., 5y
3.29%
Rev. gr., 5y
7.29%
Revenues
37.21b
-0.81%
18,565,000,00016,369,000,00016,599,000,00016,410,000,00016,919,000,00019,244,000,00022,147,000,00022,747,000,00022,470,000,00022,978,000,00025,819,000,00026,172,000,00030,394,000,00034,334,000,00036,668,000,00037,509,000,00037,207,000,000
Net income
3.03b
-0.62%
-289,000,000-1,573,000,000-144,000,000-1,330,000,000-83,000,0001,058,000,0001,703,000,0001,398,000,000943,000,000-293,000,000966,000,0001,261,000,0002,029,000,0002,784,000,0003,121,000,0003,051,000,0003,032,000,000
CFO
3.94b
+185.09%
-177,000,000-2,229,000,0001,328,000,000-1,531,000,000600,000,0002,301,000,0002,469,000,000812,000,000517,000,0001,251,000,000-158,000,0001,219,000,0005,088,000,0003,397,000,000956,000,0001,382,000,0003,940,000,000
Dividend
May 29, 20250 JPY/sh

Profile

E·J Holdings Inc., through its subsidiaries, provides construction consultancy services in Japan and internationally. It offers environment, disaster prevention/maintenance, and administrative support services, as well as research and development, and survey services. The company was incorporated in 2007 and is headquartered in Okayama, Japan.
URL
https://www.ej-hds.co.jp/
IPO date
Jun 01, 2007
Employees
1,721
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
37,207,000
-0.81%
37,509,000
2.29%
36,668,000
6.80%
Cost of revenue
32,557,000
25,484,000
24,711,000
Unusual Expense (Income)
NOPBT
4,650,000
12,025,000
11,957,000
NOPBT Margin
12.50%
32.06%
32.61%
Operating Taxes
1,555,000
1,508,000
1,572,000
Tax Rate
33.44%
12.54%
13.15%
NOPAT
3,095,000
10,517,000
10,385,000
Net income
3,032,000
-0.62%
3,051,000
-2.24%
3,121,000
12.10%
Dividends
(803,000)
(691,000)
(559,000)
Dividend yield
2.88%
2.98%
3.07%
Proceeds from repurchase of equity
(391,000)
BB yield
2.15%
Debt
Debt current
111,000
229,000
213,000
Long-term debt
147,000
232,000
426,000
Deferred revenue
5,000
757,000
679,000
Other long-term liabilities
428,000
28,000
21,000
Net debt
(22,747,000)
(21,689,000)
(22,022,000)
Cash flow
Cash from operating activities
3,940,000
1,382,000
956,000
CAPEX
(1,202,000)
(1,414,000)
(528,000)
Cash from investing activities
(941,000)
(1,487,000)
(505,000)
Cash from financing activities
(1,058,000)
(924,000)
(1,315,000)
FCF
2,299,000
8,851,000
10,345,000
Balance
Cash
19,186,000
17,192,000
18,090,000
Long term investments
3,819,000
4,958,000
4,571,000
Excess cash
21,144,650
20,274,550
20,827,600
Stockholders' equity
28,615,000
55,136,000
50,397,000
Invested Capital
12,067,350
9,940,450
6,456,400
ROIC
28.13%
128.28%
203.01%
ROCE
13.90%
39.71%
43.74%
EV
Common stock shares outstanding
15,662
15,624
15,808
Price
1,783.00
20.23%
1,483.00
28.96%
1,150.00
7.78%
Market cap
27,924,947
20.52%
23,170,908
27.46%
18,179,573
14.70%
EV
5,185,947
30,635,908
22,929,573
EBITDA
5,389,000
12,685,000
12,550,000
EV/EBITDA
0.96
2.42
1.83
Interest
13,000
12,000
11,000
Interest/NOPBT
0.28%
0.10%
0.09%