Loading...
XJPX2124
Market cap681mUSD
Jan 17, Last price  
673.00JPY
1D
-0.44%
1Q
-9.05%
Jan 2017
-48.90%
IPO
70.31%
Name

JAC Recruitment Co Ltd

Chart & Performance

D1W1MN
XJPX:2124 chart
P/E
17.80
P/S
3.09
EPS
37.80
Div Yield, %
3.08%
Shrs. gr., 5y
31.47%
Rev. gr., 5y
8.37%
Revenues
34.48b
+13.27%
5,814,079,0007,216,096,0007,964,000,0007,779,000,0004,231,000,0004,275,000,0004,985,000,0006,115,000,0007,179,000,0009,279,000,00011,200,000,00013,838,000,00016,044,000,00023,064,000,00024,170,000,00021,614,000,00024,852,000,00030,435,000,00034,475,000,000
Net income
5.98b
+18.87%
329,719,000579,311,000451,000,000-833,000,000-773,000,000459,000,000758,000,000670,000,0001,193,000,0001,584,000,0001,811,000,0003,269,000,0003,685,000,0003,908,000,0004,354,000,0001,834,000,0003,882,000,0005,029,000,0005,978,000,000
CFO
7.09b
+19.85%
360,934,000986,034,000-7,000,000-83,000,000-1,221,000,000762,000,000879,000,0001,348,000,0001,156,000,0002,261,000,0002,562,000,0003,693,000,0003,946,000,0005,061,000,0004,692,000,0004,532,000,0005,091,000,0005,913,000,0007,087,000,000
Dividend
Dec 27, 202426 JPY/sh
Earnings
Feb 12, 2025

Profile

JAC Recruitment Co., Ltd. operates as a recruitment consultancy in Japan. The company provides recruitment services for job positions, such as specialists and middle management positions. It also provides its services under the JAC Recruitment, JAC Digital, JAC International, JAC Executive, JAC International, JAC Career, JAC Interim Management Solutions, VantagePoint, Recruitment Process Optimisation, and CareerCross brands. The company was formerly known as JAC Japan Co., Ltd. and changed its name to JAC Recruitment Co., Ltd. in 2009. JAC Recruitment Co., Ltd. was founded in 1975 and is headquartered in Tokyo, Japan.
IPO date
Sep 22, 2006
Employees
1,641
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
34,475,000
13.27%
30,435,000
22.46%
Cost of revenue
25,600,000
4,760,000
Unusual Expense (Income)
NOPBT
8,875,000
25,675,000
NOPBT Margin
25.74%
84.36%
Operating Taxes
2,229,000
1,981,000
Tax Rate
25.12%
7.72%
NOPAT
6,646,000
23,694,000
Net income
5,978,000
18.87%
5,029,000
29.55%
Dividends
(3,275,000)
(2,986,000)
Dividend yield
3.15%
0.76%
Proceeds from repurchase of equity
(1,369,000)
BB yield
1.32%
Debt
Debt current
448,000
Long-term debt
2,000
Deferred revenue
Other long-term liabilities
248,000
338,000
Net debt
(16,778,000)
(14,444,000)
Cash flow
Cash from operating activities
7,087,000
5,913,000
CAPEX
(476,000)
(720,000)
Cash from investing activities
(461,000)
(944,000)
Cash from financing activities
(4,838,000)
(3,174,000)
FCF
7,572,000
23,210,000
Balance
Cash
16,767,000
14,879,000
Long term investments
11,000
15,000
Excess cash
15,054,250
13,372,250
Stockholders' equity
18,680,000
15,863,000
Invested Capital
2,409,750
1,132,750
ROIC
375.22%
4,181.23%
ROCE
50.81%
177.01%
EV
Common stock shares outstanding
159,776
161,500
Price
650.00
-73.24%
2,429.00
16.55%
Market cap
103,854,106
-73.53%
392,284,248
16.38%
EV
87,076,106
377,840,248
EBITDA
9,535,000
26,238,000
EV/EBITDA
9.13
14.40
Interest
22,000
22,000
Interest/NOPBT
0.25%
0.09%