XJPX2124
Market cap681mUSD
Jan 17, Last price
673.00JPY
1D
-0.44%
1Q
-9.05%
Jan 2017
-48.90%
IPO
70.31%
Name
JAC Recruitment Co Ltd
Chart & Performance
Profile
JAC Recruitment Co., Ltd. operates as a recruitment consultancy in Japan. The company provides recruitment services for job positions, such as specialists and middle management positions. It also provides its services under the JAC Recruitment, JAC Digital, JAC International, JAC Executive, JAC International, JAC Career, JAC Interim Management Solutions, VantagePoint, Recruitment Process Optimisation, and CareerCross brands. The company was formerly known as JAC Japan Co., Ltd. and changed its name to JAC Recruitment Co., Ltd. in 2009. JAC Recruitment Co., Ltd. was founded in 1975 and is headquartered in Tokyo, Japan.
IPO date
Sep 22, 2006
Employees
1,641
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 34,475,000 13.27% | 30,435,000 22.46% | |||||||
Cost of revenue | 25,600,000 | 4,760,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 8,875,000 | 25,675,000 | |||||||
NOPBT Margin | 25.74% | 84.36% | |||||||
Operating Taxes | 2,229,000 | 1,981,000 | |||||||
Tax Rate | 25.12% | 7.72% | |||||||
NOPAT | 6,646,000 | 23,694,000 | |||||||
Net income | 5,978,000 18.87% | 5,029,000 29.55% | |||||||
Dividends | (3,275,000) | (2,986,000) | |||||||
Dividend yield | 3.15% | 0.76% | |||||||
Proceeds from repurchase of equity | (1,369,000) | ||||||||
BB yield | 1.32% | ||||||||
Debt | |||||||||
Debt current | 448,000 | ||||||||
Long-term debt | 2,000 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 248,000 | 338,000 | |||||||
Net debt | (16,778,000) | (14,444,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,087,000 | 5,913,000 | |||||||
CAPEX | (476,000) | (720,000) | |||||||
Cash from investing activities | (461,000) | (944,000) | |||||||
Cash from financing activities | (4,838,000) | (3,174,000) | |||||||
FCF | 7,572,000 | 23,210,000 | |||||||
Balance | |||||||||
Cash | 16,767,000 | 14,879,000 | |||||||
Long term investments | 11,000 | 15,000 | |||||||
Excess cash | 15,054,250 | 13,372,250 | |||||||
Stockholders' equity | 18,680,000 | 15,863,000 | |||||||
Invested Capital | 2,409,750 | 1,132,750 | |||||||
ROIC | 375.22% | 4,181.23% | |||||||
ROCE | 50.81% | 177.01% | |||||||
EV | |||||||||
Common stock shares outstanding | 159,776 | 161,500 | |||||||
Price | 650.00 -73.24% | 2,429.00 16.55% | |||||||
Market cap | 103,854,106 -73.53% | 392,284,248 16.38% | |||||||
EV | 87,076,106 | 377,840,248 | |||||||
EBITDA | 9,535,000 | 26,238,000 | |||||||
EV/EBITDA | 9.13 | 14.40 | |||||||
Interest | 22,000 | 22,000 | |||||||
Interest/NOPBT | 0.25% | 0.09% |