MIXI Inc

Chart & Performance

D1W1MN

P/E

28.22

P/S

1.36

EPS

102.96

Div Yield, %

3.79%

Shrs. gr., 5y

-1.11%

Rev. gr., 5y

0.39%

Revenues

146.87b

+0.00%

Net income

7.08b

+37.22%

CFO

9.18b

-41.71%

Dividend

Mar 28, 20250 JPY/sh

Earnings

Feb 07, 2025

Profile

mixi, Inc. engages in the entertainment and lifestyle businesses in Japan. It offers Monster Strike, Kotodaman, and Monster Strike Stadium gaming applications; TIPSTAR, a freemium online betting app; Chariloto, a keirin and auto race betting ticket sales site; Chiba Jets Funabashi; netkeiba.com, a national horse racing resource; and Weekly Baseball Online, a baseball information site. The company also provides FamilyAlbum, a family photo and video sharing app; minimo, a salon artist booking app; mixi, a social networking service that offers space for friendly communication; KARASTA, a karaoke video community; Find Job!, a job recruitment info site for the IT and web industries; and OKURU, a photo gift service. It also provides employment opportunities for people with disabilities; operates XFLAG stores that offer merchandise from game; organizes events; and produces and sells various goods, as well as manages professional sports team, and businesses related to publicly operated competitions and other services. Mixi Inc. offers social networking services that focuses on digital entertainment business, sports business, and lifestyle business. It allows users to connect with their friends. The company was formerly known as eMecury Co., Ltd. and changed its name to mixi, Inc. in February 2006. mixi, Inc. was founded in 1999 and is headquartered in Tokyo, Japan.

URL

https://mixi.co.jp/

IPO date

Sep 14, 2006

Employees

1,556

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	146,868,000 0.00%	146,867,000 24.36%	118,099,000 -1.02%
Cost of revenue	127,719,000	122,047,000	102,029,000
Unusual Expense (Income)
NOPBT	19,149,000	24,820,000	16,070,000
NOPBT Margin	13.04%	16.90%	13.61%
Operating Taxes	5,689,000	5,348,000	5,852,000
Tax Rate	29.71%	21.55%	36.42%
NOPAT	13,460,000	19,472,000	10,218,000
Net income	7,082,000 37.22%	5,161,000 -49.71%	10,262,000 -34.60%
Dividends	(7,875,000)	(8,087,000)	(8,134,000)
Dividend yield	4.10%	4.12%	4.96%
Proceeds from repurchase of equity	(7,522,000)		(7,988,000)
BB yield	3.92%		4.87%
Debt
Debt current	1,090,000	912,000	645,000
Long-term debt	6,341,000	6,873,000	7,477,000
Deferred revenue
Other long-term liabilities	160,000	239,000	676,000
Net debt	(131,168,000)	(145,172,000)	(144,539,000)
Cash flow
Cash from operating activities	9,181,000	15,751,000	3,098,000
CAPEX	(2,993,000)	(2,549,000)	(3,894,000)
Cash from investing activities	(6,852,000)	(7,350,000)	(17,887,000)
Cash from financing activities	(15,730,000)	(8,326,000)	(16,627,000)
FCF	22,888,000	5,902,000	6,064,000
Balance
Cash	129,530,000	138,436,000	118,633,000
Long term investments	9,069,000	14,521,000	34,028,000
Excess cash	131,255,600	145,613,650	146,756,050
Stockholders' equity	176,375,000	190,697,000	194,645,000
Invested Capital	52,063,400	39,621,350	45,592,950
ROIC	29.36%	45.70%	27.15%
ROCE	10.33%	13.22%	8.23%
EV
Common stock shares outstanding	71,859	73,658	74,486
Price	2,673.00 0.41%	2,662.00 20.84%	2,203.00 -20.47%
Market cap	192,077,848 -2.04%	196,076,611 19.49%	164,091,733 -22.34%
EV	62,118,848	52,228,611	20,967,733
EBITDA	23,467,000	29,481,000	20,334,000
EV/EBITDA	2.65	1.77	1.03
Interest	57,000	59,000	61,000
Interest/NOPBT	0.30%	0.24%	0.38%