XJPX2120
Market cap156mUSD
Jan 17, Last price
191.00JPY
1D
2.69%
1Q
29.05%
Jan 2017
-75.88%
IPO
-31.58%
Name
LIFULL Co Ltd
Chart & Performance
P/E
23.71
P/S
0.67
EPS
8.06
Div Yield, %
1.21%
Shrs. gr., 5y
1.63%
Rev. gr., 5y
1.04%
Revenues
36.41b
+1.89%
Net income
1.03b
-12.63%
CFO
6.23b
+131.08%
Dividend
Sep 27, 20240.5 JPY/sh
Profile
LIFULL Co.,Ltd. provides real estate information services in Japan and internationally. It offers LIFULL HOME'S, a site of real estate and housing information; LIFULL Revitalize Rural Japan that suggest new lifestyles to people in Japan based on refurbishment of abandoned houses; LIFULL Move that provides reviews and rankings of the moving companies; LIFULL Nursing Care, a special care facility searching web service; LIFULL Life Plan that provide the opportunity for updating life plan; LIFULL FLOWER, which delivers fresh cut flowers; and LIFULL Investment, a money lending website. The company also provides LIFULL FaM that enables working mothers balance childcare with work while pursuing a career; LIFULL rental spaces, a site for rental spaces and meeting rooms, event venues, and other rental facilities; LIFULL Storage, a storage space searching web service; LIFULL HUB, a shared office; LIFULL Fab to expand possibilities of design and craftsmanship; and LIFULL Table, a gallery and open space for photography, exhibitions, press releases, and workshops. In addition, it offers LivingAnywhere Commons, a community to live; instant house products; LIFULL Real Estate Crowdsourcing, an online advertising platform for property crowd funding projects; Trovit, an aggregation website; and Mitula, a site that provides information in real estate and housing, used cars, recruitment, and fashion. The company was formerly known as NEXT Co., Ltd. and changed its name to LIFULL Co.,Ltd. in April 2017. LIFULL Co.,Ltd. was founded in 1995 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2017‑03 | 2016‑03 | 2015‑03 | |
| Income | ||||||||||
Revenues | 36,405,000 1.89% | 35,730,792 -0.35% | ||||||||
Cost of revenue | 34,117,000 | 51,739,136 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,288,000 | (16,008,344) | ||||||||
NOPBT Margin | 6.28% | |||||||||
Operating Taxes | 579,000 | 203,909 | ||||||||
Tax Rate | 25.31% | |||||||||
NOPAT | 1,709,000 | (16,212,253) | ||||||||
Net income | 1,031,000 -12.63% | 1,180,000 -120.01% | ||||||||
Dividends | (296,000) | (477,172) | ||||||||
Dividend yield | 0.98% | 2.24% | ||||||||
Proceeds from repurchase of equity | (1,000,000) | (4) | ||||||||
BB yield | 3.32% | 0.00% | ||||||||
| Debt | ||||||||||
Debt current | 6,027,000 | 8,785,671 | ||||||||
Long-term debt | 3,923,000 | 5,229,946 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,155,000 | 1,235,342 | ||||||||
Net debt | (9,136,000) | (5,146,744) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | 6,233,000 | 2,697,315 | ||||||||
CAPEX | (131,000) | (679,585) | ||||||||
Cash from investing activities | (1,743,000) | 388,869 | ||||||||
Cash from financing activities | (5,079,000) | (54,082) | ||||||||
FCF | 4,177,585 | (14,969,217) | ||||||||
| Balance | ||||||||||
Cash | 16,510,000 | 17,589,712 | ||||||||
Long term investments | 2,576,000 | 1,572,649 | ||||||||
Excess cash | 17,265,750 | 17,375,821 | ||||||||
Stockholders' equity | 24,623,000 | 22,106,909 | ||||||||
Invested Capital | 27,328,250 | 26,024,826 | ||||||||
ROIC | 6.41% | |||||||||
ROCE | 5.08% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 128,722 | 132,051 | ||||||||
Price | 234.00 45.34% | 161.00 -56.49% | ||||||||
Market cap | 30,120,975 41.68% | 21,260,261 -56.40% | ||||||||
EV | 21,081,975 | 16,245,061 | ||||||||
EBITDA | 4,268,000 | (14,097,795) | ||||||||
EV/EBITDA | 4.94 | |||||||||
Interest | 189,000 | 89,113 | ||||||||
Interest/NOPBT | 8.26% | |||||||||