Loading...
XJPX2114
Market cap166mUSD
Jan 15, Last price  
1,011.00JPY
1D
0.30%
1Q
-1.84%
Jan 2017
100.60%
Name

Fuji Nihon Seito Corp

Chart & Performance

D1W1MN
XJPX:2114 chart
P/E
10.94
P/S
1.00
EPS
92.40
Div Yield, %
3.31%
Shrs. gr., 5y
—
Rev. gr., 5y
5.69%
Revenues
25.89b
+14.16%
13,041,230,00017,339,138,00019,004,596,00019,177,731,00019,272,602,00019,760,597,00020,155,915,00019,038,115,00019,312,581,00019,347,773,00019,846,515,00019,634,486,00018,958,964,00018,992,703,00020,096,053,00022,677,852,00025,889,553,000
Net income
2.37b
+41.67%
822,200,000382,553,000762,756,0001,006,737,000636,536,000716,825,000594,369,000568,421,000623,732,000713,993,000793,862,000344,019,0001,197,080,0001,198,355,0001,614,123,0001,672,947,0002,370,133,000
CFO
943m
+62.63%
647,963,0001,544,157,0001,712,389,000249,223,000849,621,0001,317,124,000857,524,000120,002,0001,452,988,000-621,212,0001,676,606,0001,219,075,000749,858,0001,837,577,000555,069,000579,563,000942,527,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fuji Nihon Seito Corporation manufactures and sells various sugar products in Japan. It offers refined, granulated, soft white and brown, brown and white coarse, and liquid sugar, as well as syrup. The company also provides cut flower preservatives; powder/emulsion materials, including vitamin A, D3, and E, as well as ß-carotene; mixed powder materials, such as vitamin mixed materials, amino acid mixed materials, mixed flavor materials, etc.; and functional-foods materials comprising catechin, pectin, maitake, siraitia grosvnorii, fruit juice essence, etc. In addition, it upgrades poor water-solubility matters to water-soluble materials; and offers an inulin product. The company was founded in 1949 and is headquartered in Tokyo, Japan.
URL
https://www.fnsugar.co.jp/
IPO date
Oct 02, 1961
Employees
214
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
25,889,553
14.16%
22,677,852
12.85%
20,096,053
5.81%
Cost of revenue
20,561,373
18,316,416
16,153,775
Unusual Expense (Income)
NOPBT
5,328,180
4,361,436
3,942,278
NOPBT Margin
20.58%
19.23%
19.62%
Operating Taxes
734,385
464,827
271,860
Tax Rate
13.78%
10.66%
6.90%
NOPAT
4,593,795
3,896,609
3,670,418
Net income
2,370,133
41.67%
1,672,947
3.64%
1,614,123
34.69%
Dividends
(859,258)
(349,074)
(295,372)
Dividend yield
3.21%
2.52%
2.18%
Proceeds from repurchase of equity
(35)
(88)
BB yield
0.00%
0.00%
Debt
Debt current
3,096,800
2,230,300
1,289,600
Long-term debt
276,640
Deferred revenue
77,843
Other long-term liabilities
656,320
558,405
416,073
Net debt
(13,737,427)
(11,400,307)
(10,282,273)
Cash flow
Cash from operating activities
942,527
579,563
555,069
CAPEX
(320,794)
(274,323)
(262,256)
Cash from investing activities
(517,203)
(169,591)
(476,155)
Cash from financing activities
(69,945)
633,643
(275,278)
FCF
2,347,433
2,953,655
2,250,543
Balance
Cash
5,274,800
4,875,607
3,801,513
Long term investments
11,559,427
8,755,000
8,047,000
Excess cash
15,539,749
12,496,714
10,843,710
Stockholders' equity
22,465,999
20,129,164
18,333,166
Invested Capital
12,064,764
11,397,317
10,873,195
ROIC
39.16%
34.99%
36.68%
ROCE
18.36%
17.52%
17.48%
EV
Common stock shares outstanding
26,851
26,851
26,851
Price
997.00
93.59%
515.00
2.18%
504.00
-10.32%
Market cap
26,770,447
93.59%
13,828,265
2.18%
13,532,904
-10.32%
EV
13,059,096
2,491,738
3,207,913
EBITDA
5,528,498
4,497,153
4,078,879
EV/EBITDA
2.36
0.55
0.79
Interest
41,331
22,907
15,608
Interest/NOPBT
0.78%
0.53%
0.40%