Loading...
XJPX2108
Market cap184mUSD
Jan 20, Last price  
2,338.00JPY
1D
0.52%
1Q
-10.33%
Jan 2017
-0.13%
Name

Nippon Beet Sugar Manufacturing Co Ltd

Chart & Performance

D1W1MN
XJPX:2108 chart
P/E
16.08
P/S
0.42
EPS
145.43
Div Yield, %
0.22%
Shrs. gr., 5y
-1.60%
Rev. gr., 5y
3.62%
Revenues
69.30b
+6.59%
49,679,000,00052,907,000,00055,559,000,00054,744,000,00057,495,000,00058,424,000,00058,553,000,00057,365,000,00058,189,000,00057,546,000,00057,667,000,00057,823,000,00058,133,000,00058,895,000,00057,997,000,00057,021,000,00054,792,000,00058,492,000,00065,013,000,00069,297,000,000
Net income
1.81b
+43.73%
1,457,000,0001,357,000,0001,567,000,0001,473,000,0001,474,000,0001,827,000,0001,283,000,0001,188,000,000841,000,0001,091,000,0001,394,000,0001,362,000,0001,513,000,0001,223,000,0001,324,000,0001,340,000,0001,642,000,0001,975,000,0001,260,000,0001,811,000,000
CFO
13.04b
P
1,352,000,0009,636,000,0003,957,000,0003,280,000,000803,000,0004,678,000,0008,394,000,0002,338,000,0002,395,000,0003,807,000,0002,148,000,0004,594,000,0005,536,000,0001,718,000,0002,540,000,0002,991,000,000-181,000,0002,577,000,000-1,825,000,00013,044,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Beet Sugar Manufacturing Co.,Ltd. manufactures and sells functional products in Japan. The company offers beet sugar, refined sugar, sugar beet molasses, molasses, and liquid sweetener; raw, dry, instant dry, and medicinal yeast; oligosaccharides and betaine; and feed for dairy and beef cattle. It also manufactures and sells paper pot for beats and vegetables, paper cylinders, beet seedlings, sugar beet seeds, adjusted peats, fir light, etc. In addition, the company is involved in real estate leasing business; and sale of agricultural equipment. Nippon Beet Sugar Manufacturing Co., Ltd. was incorporated in 1919 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
773
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
69,297,000
6.59%
65,013,000
11.15%
58,492,000
6.75%
Cost of revenue
68,794,000
64,133,000
56,905,000
Unusual Expense (Income)
NOPBT
503,000
880,000
1,587,000
NOPBT Margin
0.73%
1.35%
2.71%
Operating Taxes
821,000
647,000
1,112,000
Tax Rate
163.22%
73.52%
70.07%
NOPAT
(318,000)
233,000
475,000
Net income
1,811,000
43.73%
1,260,000
-36.20%
1,975,000
20.28%
Dividends
(665,000)
(672,000)
(698,000)
Dividend yield
2.45%
2.99%
3.11%
Proceeds from repurchase of equity
(984,000)
(214,000)
(900,000)
BB yield
3.62%
0.95%
4.01%
Debt
Debt current
10,901,000
18,637,000
14,663,000
Long-term debt
57,000
135,000
241,000
Deferred revenue
4,102,000
4,523,000
Other long-term liabilities
5,686,000
1,683,000
1,835,000
Net debt
(26,847,000)
(12,986,000)
(18,729,000)
Cash flow
Cash from operating activities
13,044,000
(1,825,000)
2,577,000
CAPEX
(4,231,000)
(2,825,000)
(2,241,000)
Cash from investing activities
(1,315,000)
(1,704,000)
489,000
Cash from financing activities
(9,465,000)
2,969,000
1,381,000
FCF
9,275,000
(5,120,000)
57,000
Balance
Cash
12,853,000
10,589,000
12,160,000
Long term investments
24,952,000
21,169,000
21,473,000
Excess cash
34,340,150
28,507,350
30,708,400
Stockholders' equity
68,844,000
121,934,000
121,130,000
Invested Capital
54,827,850
64,067,650
57,501,600
ROIC
0.38%
0.83%
ROCE
0.53%
0.92%
1.73%
EV
Common stock shares outstanding
13,083
13,468
13,933
Price
2,078.00
24.43%
1,670.00
3.66%
1,611.00
-1.83%
Market cap
27,187,330
20.88%
22,490,845
0.20%
22,445,979
-3.48%
EV
340,330
67,978,845
61,817,979
EBITDA
3,127,000
3,262,000
3,996,000
EV/EBITDA
0.11
20.84
15.47
Interest
103,000
123,000
117,000
Interest/NOPBT
20.48%
13.98%
7.37%