Loading...
XJPX2060
Market cap191mUSD
Jan 15, Last price  
781.00JPY
1D
0.26%
1Q
-9.19%
Jan 2017
0.77%
IPO
37.02%
Name

Feed One Co Ltd

Chart & Performance

D1W1MN
XJPX:2060 chart
P/E
5.88
P/S
0.10
EPS
132.80
Div Yield, %
3.22%
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
8.07%
Revenues
313.88b
+1.94%
167,028,000,000228,903,000,000207,920,000,000207,562,000,000212,886,000,000215,050,000,000214,120,000,000243,202,000,000307,911,000,000313,875,000,000
Net income
5.08b
+393.59%
1,906,000,0002,308,000,0003,937,000,0002,971,000,0004,657,000,0003,842,000,0004,438,000,0003,659,000,0001,030,000,0005,084,000,000
CFO
11.14b
P
1,176,000,0006,056,000,00011,777,000,0009,199,000,0004,842,000,0001,127,000,0007,737,000,0002,739,000,000-7,816,000,00011,138,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Feedone Co., Ltd. procures, produces, processes, and sells mixed, animal, and fishery feeds in Japan and internationally. The company offers livestock feed in mashes, pellets, crumbles, granules, flakes and pellets, and bulky forms for hogs, layers, broiler chickens, and dairy and beef cattle's. It also provides fishery feeds, including mash, granules, crumbles, and dry and extruder pellets, as well as feeds for marine larval fishes. In addition, the company offers feed for laboratory animals, such as mice and rat, rabbit, Guinea-pig, dog, monkey, miniature-pig, and suncus, as well as feed for livestock and poultry, and honeybees; and pet foods comprising foods for small animals, domestic birds, tropical fish and goldfish, small lives, zoos, and animal hospitals. Further, it engages in the provision of foods consisting of pork meat, hen's eggs, and fishes; and other ancillary businesses, such as arm-management consulting, management of veterinary examination and treatment facilities, etc. The company was formerly known as Feed One Holdings Co., Ltd. and changed its name to Feedone Co., Ltd. in October 2015. Feedone Co., Ltd. was incorporated in 2014 and is headquartered in Yokohama, Japan.
URL
https://www.feed-one.co.jp/
IPO date
Oct 01, 2014
Employees
910
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
313,875,000
1.94%
307,911,000
26.61%
243,202,000
13.58%
Cost of revenue
306,978,000
307,278,000
239,663,000
Unusual Expense (Income)
NOPBT
6,897,000
633,000
3,539,000
NOPBT Margin
2.20%
0.21%
1.46%
Operating Taxes
2,410,000
596,000
1,401,000
Tax Rate
34.94%
94.15%
39.59%
NOPAT
4,487,000
37,000
2,138,000
Net income
5,084,000
393.59%
1,030,000
-71.85%
3,659,000
-17.55%
Dividends
(963,000)
(967,000)
(971,000)
Dividend yield
2.58%
3.75%
3.75%
Proceeds from repurchase of equity
72,000
26,000
(895,000)
BB yield
-0.19%
-0.10%
3.46%
Debt
Debt current
10,713,000
16,929,000
11,478,000
Long-term debt
22,515,000
20,650,000
12,124,000
Deferred revenue
5,000
2,410,000
2,353,000
Other long-term liabilities
2,597,000
46,000
43,000
Net debt
12,125,000
20,995,000
11,276,000
Cash flow
Cash from operating activities
11,138,000
(7,816,000)
2,739,000
CAPEX
(2,649,000)
(2,070,000)
(2,623,000)
Cash from investing activities
(2,168,000)
(1,187,000)
(952,000)
Cash from financing activities
(5,474,000)
12,881,000
(1,173,000)
FCF
6,104,000
(10,171,000)
(521,000)
Balance
Cash
10,876,000
7,379,000
3,500,000
Long term investments
10,227,000
9,205,000
8,826,000
Excess cash
5,409,250
1,188,450
165,900
Stockholders' equity
41,291,000
79,266,000
78,721,000
Invested Capital
80,535,750
82,909,550
69,343,100
ROIC
5.49%
0.05%
3.19%
ROCE
7.96%
0.75%
5.09%
EV
Common stock shares outstanding
38,236
38,166
38,663
Price
977.00
44.53%
676.00
0.90%
670.00
-26.78%
Market cap
37,356,211
44.79%
25,800,428
-0.40%
25,904,210
-28.07%
EV
50,057,211
90,787,428
81,061,210
EBITDA
10,188,000
3,868,000
6,737,000
EV/EBITDA
4.91
23.47
12.03
Interest
183,000
158,000
94,000
Interest/NOPBT
2.65%
24.96%
2.66%