Loading...
XJPX2055
Market cap36mUSD
Jan 09, Last price  
322.00JPY
1D
0.31%
1Q
0.63%
Jan 2017
50.47%
Name

Nichiwa Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:2055 chart
P/E
10.78
P/S
0.11
EPS
29.87
Div Yield, %
1.85%
Shrs. gr., 5y
-1.28%
Rev. gr., 5y
5.16%
Revenues
52.89b
-3.24%
53,221,598,00059,526,343,00044,281,995,00043,362,146,00048,425,359,00046,279,535,00049,333,448,00048,943,063,00046,504,272,00041,054,883,00040,030,177,00041,128,950,00041,974,743,00039,900,700,00044,906,136,00054,659,000,00052,887,000,000
Net income
541m
+244.59%
123,721,00056,293,000367,236,000135,181,000108,248,00083,699,000155,456,000331,686,000517,589,000324,450,000525,103,000254,428,000371,425,000139,089,000116,000,000157,000,000541,000,000
CFO
2.05b
P
-95,442,0002,559,505,0002,850,737,000-414,769,0001,232,149,000-254,856,0001,972,876,0002,092,163,0001,336,850,0002,723,166,000569,315,000525,525,0001,539,893,0001,263,233,000-1,037,857,000-1,533,000,0002,052,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nichiwa Sangyo Co., Ltd. engages in the manufacture, consignment processing, and brokerage of compound feed products in Japan. The company is also involved in the manufacture and intermediary sales of equipment for livestock and poultry; and livestock medical care business. Nichiwa Sangyo Co., Ltd. was incorporated in 1924 and is headquartered in Kobe, Japan.
URL
http://www.nichiwasangyo.co.jp/
IPO date
Oct 01, 1961
Employees
183
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
52,887,000
-3.24%
54,659,000
21.72%
44,906,136
12.54%
Cost of revenue
51,987,000
54,933,000
44,871,425
Unusual Expense (Income)
NOPBT
900,000
(274,000)
34,711
NOPBT Margin
1.70%
0.08%
Operating Taxes
513,000
42,000
100,261
Tax Rate
57.00%
288.85%
NOPAT
387,000
(316,000)
(65,550)
Net income
541,000
244.59%
157,000
35.34%
116,000
-16.60%
Dividends
(108,000)
(108,000)
(114,000)
Dividend yield
1.92%
2.51%
2.02%
Proceeds from repurchase of equity
(426,268)
BB yield
7.55%
Debt
Debt current
3,718,000
4,269,000
4,269,000
Long-term debt
Deferred revenue
Other long-term liabilities
208,000
(51,000)
(71,834)
Net debt
(4,658,000)
(1,009,000)
(3,597,584)
Cash flow
Cash from operating activities
2,052,000
(1,533,000)
(1,037,857)
CAPEX
(658,000)
(906,000)
(797,404)
Cash from investing activities
215,000
(793,000)
(621,983)
Cash from financing activities
(408,000)
(108,000)
(540,781)
FCF
1,426,000
(3,004,440)
(1,988,300)
Balance
Cash
7,041,000
5,182,000
7,617,584
Long term investments
1,335,000
96,000
249,000
Excess cash
5,731,650
2,545,050
5,621,277
Stockholders' equity
16,981,000
33,394,000
16,227,775
Invested Capital
16,608,350
19,012,950
15,853,724
ROIC
2.17%
ROCE
3.98%
0.16%
EV
Common stock shares outstanding
18,112
18,112
19,127
Price
311.00
30.67%
238.00
-19.32%
295.00
-17.13%
Market cap
5,632,787
30.67%
4,310,633
-23.61%
5,642,562
-17.93%
EV
974,787
20,442,633
2,044,978
EBITDA
1,468,000
344,000
638,191
EV/EBITDA
0.66
59.43
3.20
Interest
55,000
56,000
56,291
Interest/NOPBT
6.11%
162.17%