Loading...
XJPX2053
Market cap235mUSD
Jan 14, Last price  
1,258.00JPY
1D
-1.26%
1Q
-10.84%
Jan 2017
23.82%
Name

Chubushiryo Co Ltd

Chart & Performance

D1W1MN
XJPX:2053 chart
P/E
11.18
P/S
0.16
EPS
112.51
Div Yield, %
2.71%
Shrs. gr., 5y
-0.51%
Rev. gr., 5y
4.61%
Revenues
234.23b
-3.80%
126,189,715,000149,095,651,000124,297,000,000121,804,000,000135,328,000,000136,473,000,000152,879,000,000154,984,000,000170,172,000,000171,054,000,000178,235,000,000186,982,000,000183,428,000,000181,356,000,000193,392,000,000243,476,000,000234,227,000,000
Net income
3.33b
+302.30%
1,488,885,0001,524,852,0002,429,000,000819,000,0001,341,000,0001,275,000,0001,945,000,0001,614,000,0002,609,000,0003,423,000,0004,252,000,0003,795,000,0004,732,000,0003,782,000,0003,211,000,000827,000,0003,327,000,000
CFO
10.37b
P
1,261,146,0006,171,536,0005,238,000,0002,191,000,0002,667,000,000973,000,0004,135,000,0004,085,000,0005,028,000,00010,219,000,0002,022,000,0003,461,000,00011,915,000,0005,281,000,000-2,466,000,000-6,478,000,00010,370,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Chubu Shiryo Co., Ltd. manufactures and sells mixed feed for livestock and fisheries in Japan. The company offers feed for poultry production, pigs, cattle, fish farming; and sells livestock and marine products to supermarkets, department stores, the restaurant industry, etc. It also manufactures and sells organic compound fertilizers; sells and maintains livestock equipment; and provides livestock non-life insurance. In addition, the company offers medical support services, such as hygiene management, pathological examination, and technical guidance for breeding. The company was founded in 1949 and is headquartered in Nagoya, Japan.
IPO date
Oct 02, 1961
Employees
509
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
234,227,000
-3.80%
243,476,000
25.90%
193,392,000
6.64%
Cost of revenue
230,607,000
242,130,000
189,576,000
Unusual Expense (Income)
NOPBT
3,620,000
1,346,000
3,816,000
NOPBT Margin
1.55%
0.55%
1.97%
Operating Taxes
1,133,000
250,000
1,360,000
Tax Rate
31.30%
18.57%
35.64%
NOPAT
2,487,000
1,096,000
2,456,000
Net income
3,327,000
302.30%
827,000
-74.24%
3,211,000
-15.10%
Dividends
(1,008,000)
(1,007,000)
(899,000)
Dividend yield
2.87%
3.26%
3.04%
Proceeds from repurchase of equity
(1,021,000)
BB yield
3.45%
Debt
Debt current
3,371,000
8,209,000
3,082,000
Long-term debt
4,267,000
4,160,000
1,036,000
Deferred revenue
4,000
606,000
611,000
Other long-term liabilities
3,325,000
2,472,000
2,197,000
Net debt
(3,341,000)
4,613,000
(6,296,000)
Cash flow
Cash from operating activities
10,370,000
(6,478,000)
(2,466,000)
CAPEX
(3,828,000)
(3,609,000)
(2,679,000)
Cash from investing activities
(4,567,000)
(3,562,000)
468,000
Cash from financing activities
(4,761,000)
7,242,000
(5,028,000)
FCF
5,185,000
(8,921,000)
(3,509,000)
Balance
Cash
3,006,000
1,963,000
4,751,000
Long term investments
7,973,000
5,793,000
5,663,000
Excess cash
744,400
Stockholders' equity
62,291,000
117,936,000
118,864,000
Invested Capital
76,615,000
76,755,000
67,565,600
ROIC
3.24%
1.52%
3.82%
ROCE
4.67%
1.75%
5.55%
EV
Common stock shares outstanding
29,557
29,567
29,998
Price
1,187.00
13.70%
1,044.00
5.88%
986.00
-31.29%
Market cap
35,084,263
13.66%
30,868,151
4.36%
29,577,821
-31.33%
EV
31,836,263
95,598,151
83,789,821
EBITDA
6,555,000
4,367,000
6,889,000
EV/EBITDA
4.86
21.89
12.16
Interest
41,000
39,000
21,000
Interest/NOPBT
1.13%
2.90%
0.55%