Loading...
XJPX2004
Market cap557mUSD
Jan 22, Last price  
2,688.00JPY
1D
-0.26%
1Q
-5.58%
Jan 2017
-10.55%
Name

Showa Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:2004 chart
P/E
7.06
P/S
0.25
EPS
380.56
Div Yield, %
3.35%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
6.24%
Revenues
346.36b
+3.37%
184,696,000,000175,372,000,000177,668,000,000201,189,000,000240,381,000,000209,381,000,000213,709,000,000225,976,000,000228,150,000,000246,418,000,000245,111,000,000247,823,000,000233,206,000,000233,166,000,000255,905,000,000254,017,000,000255,997,000,000287,635,000,000335,053,000,000346,358,000,000
Net income
12.36b
+58.92%
2,344,000,0003,204,000,0001,057,000,0001,202,000,0002,669,000,0003,553,000,000415,000,0004,067,000,0004,680,000,0006,458,000,0005,287,000,0005,941,000,0006,167,000,0004,893,000,0007,254,000,0006,764,000,00010,115,000,0004,006,000,0007,776,000,00012,358,000,000
CFO
23.75b
P
7,540,000,0008,959,000,0005,653,000,000-442,000,00012,858,000,00019,667,000,0008,509,000,00011,319,000,0009,877,000,00010,926,000,00013,800,000,00013,036,000,00019,098,000,0009,582,000,00018,590,000,00015,634,000,00013,769,000,0001,334,000,000-2,930,000,00023,751,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Showa Sangyo Co., Ltd. manufactures, processes, and sells food products in Japan. Its household foods business offers a range of food products, including vegetable oils, wheat flour, tempura batter mixes, hotcake mixes and other premixes, pasta, health foods, and gift sets for home use. The company's flour milling business provides wheat flour and premixes. Its vegetable oils business produces vegetable oils, such as refined soybean oils, salad oils, specialty oils for cooking tempura, deep-fried foods, and donuts; functional and healthy premium oils; and soybean meals, soybean proteins, and commercial-use premixes and pasta. The company's starches and sweeteners business produces cornstarch, modified starch, and corn sweeteners, including dextrose, high fructose corn syrup, corn syrup, powdered corn syrup, dextrin, and isomalto-oligosaccharides. Its animal feed business supplies animal feed for poultry, swine, cows, beef cattle, and fish farming; egg packs for household consumption and foods made from processing eggs; and fertilizers, as well as operates pig-fattening farms. The company's warehousing business operates refrigerated and frozen warehouses; and provides freight transportation services. Its real estate business develops commercial facilities; and leases office and commercial buildings, distribution facilities, and land for business use. Showa Sangyo Co., Ltd. was incorporated in 1936 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
2,863
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
346,358,000
3.37%
335,053,000
16.49%
287,635,000
12.36%
Cost of revenue
333,360,000
332,470,000
283,475,000
Unusual Expense (Income)
NOPBT
12,998,000
2,583,000
4,160,000
NOPBT Margin
3.75%
0.77%
1.45%
Operating Taxes
4,078,000
3,026,000
1,785,000
Tax Rate
31.37%
117.15%
42.91%
NOPAT
8,920,000
(443,000)
2,375,000
Net income
12,358,000
58.92%
7,776,000
94.11%
4,006,000
-60.40%
Dividends
(2,174,000)
(2,006,000)
(2,135,000)
Dividend yield
1.86%
2.36%
2.45%
Proceeds from repurchase of equity
(5,000)
9,040,000
13,188,000
BB yield
0.00%
-10.66%
-15.16%
Debt
Debt current
27,447,000
41,464,000
29,768,000
Long-term debt
27,382,000
21,261,000
24,465,000
Deferred revenue
3,604,000
9,686,000
9,749,000
Other long-term liabilities
17,017,000
3,737,000
3,771,000
Net debt
2,105,000
19,968,000
12,555,000
Cash flow
Cash from operating activities
23,751,000
(2,930,000)
1,334,000
CAPEX
(11,113,000)
(10,116,000)
(11,360,000)
Cash from investing activities
(12,401,000)
(6,155,000)
(11,729,000)
Cash from financing activities
(9,435,000)
6,136,000
8,405,000
FCF
7,697,000
(15,611,000)
(13,447,000)
Balance
Cash
8,140,000
6,225,000
9,174,000
Long term investments
44,584,000
36,532,000
32,504,000
Excess cash
35,406,100
26,004,350
27,296,250
Stockholders' equity
126,546,000
213,405,000
200,361,000
Invested Capital
165,440,900
163,313,650
147,746,750
ROIC
5.43%
1.71%
ROCE
6.30%
1.34%
2.34%
EV
Common stock shares outstanding
33,452
33,435
33,223
Price
3,500.00
37.96%
2,537.00
-3.09%
2,618.00
-15.68%
Market cap
117,081,062
38.03%
84,825,369
-2.48%
86,978,078
-17.09%
EV
122,828,062
211,921,369
200,784,078
EBITDA
23,356,000
12,489,000
14,150,000
EV/EBITDA
5.26
16.97
14.19
Interest
207,000
214,000
228,000
Interest/NOPBT
1.59%
8.28%
5.48%