XJPX2003
Market cap375mUSD
Jan 20, Last price
6,600.00JPY
1D
2.33%
1Q
-1.64%
Jan 2017
243.75%
Name
Nitto Fuji Flour Milling Co Ltd
Chart & Performance
Profile
Nitto Fuji Flour Milling Co.,Ltd. manufactures and sells flour products in Japan. The company offers wheat flour and bran products, as well as food and food-related stuff. It also provides warehousing and transportation services, and harbor facilities; and designs and installs machines and equipment. The company was founded in 1914 and is headquartered in Tokyo, Japan. Nitto Fuji Flour Milling Co.,Ltd. is a subsidiary of Mitsubishi Corporation.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 72,598,000 4.40% | 69,540,000 17.19% | 59,340,000 4.94% | |||||||
Cost of revenue | 60,405,000 | 57,800,000 | 48,747,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,193,000 | 11,740,000 | 10,593,000 | |||||||
NOPBT Margin | 16.80% | 16.88% | 17.85% | |||||||
Operating Taxes | 1,529,000 | 1,701,000 | 1,780,000 | |||||||
Tax Rate | 12.54% | 14.49% | 16.80% | |||||||
NOPAT | 10,664,000 | 10,039,000 | 8,813,000 | |||||||
Net income | 4,238,000 6.94% | 3,963,000 6.70% | 3,714,000 5.03% | |||||||
Dividends | (1,575,000) | (1,475,000) | (1,255,000) | |||||||
Dividend yield | 3.25% | 3.61% | 3.05% | |||||||
Proceeds from repurchase of equity | (2,000) | (180,000) | ||||||||
BB yield | 0.00% | 0.44% | ||||||||
Debt | ||||||||||
Debt current | 400,000 | 500,000 | 500,000 | |||||||
Long-term debt | 6,000 | |||||||||
Deferred revenue | 844,000 | |||||||||
Other long-term liabilities | 1,015,000 | 1,066,000 | 199,000 | |||||||
Net debt | (15,565,000) | (13,178,000) | (12,018,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,498,000 | 2,244,000 | 2,171,000 | |||||||
CAPEX | (3,248,000) | (2,621,000) | (1,663,000) | |||||||
Cash from investing activities | (2,981,000) | (2,821,000) | (1,563,000) | |||||||
Cash from financing activities | (1,692,000) | (1,488,000) | (1,440,000) | |||||||
FCF | 7,655,000 | 6,684,000 | 6,997,000 | |||||||
Balance | ||||||||||
Cash | 1,561,000 | 1,101,000 | 1,729,000 | |||||||
Long term investments | 14,404,000 | 12,577,000 | 10,795,000 | |||||||
Excess cash | 12,335,100 | 10,201,000 | 9,557,000 | |||||||
Stockholders' equity | 46,101,000 | 82,660,000 | 76,366,000 | |||||||
Invested Capital | 38,753,900 | 36,081,000 | 32,950,000 | |||||||
ROIC | 28.50% | 29.09% | 27.73% | |||||||
ROCE | 22.44% | 23.85% | 23.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,105 | 9,106 | 9,114 | |||||||
Price | 5,320.00 18.49% | 4,490.00 -0.66% | 4,520.00 18.64% | |||||||
Market cap | 48,441,154 18.48% | 40,885,235 -0.75% | 41,194,837 18.08% | |||||||
EV | 32,933,154 | 68,445,235 | 67,418,837 | |||||||
EBITDA | 13,737,000 | 13,166,000 | 11,892,000 | |||||||
EV/EBITDA | 2.40 | 5.20 | 5.67 | |||||||
Interest | 2,000 | 2,000 | 2,000 | |||||||
Interest/NOPBT | 0.02% | 0.02% | 0.02% |