Loading...
XJPX2001
Market cap1.06bUSD
Jan 20, Last price  
2,116.00JPY
1D
0.09%
1Q
-3.85%
Jan 2017
30.38%
Name

Nippn Corp

Chart & Performance

D1W1MN
XJPX:2001 chart
P/E
6.26
P/S
0.41
EPS
337.81
Div Yield, %
3.35%
Shrs. gr., 5y
0.48%
Rev. gr., 5y
3.61%
Revenues
400.51b
+9.57%
224,360,000,000227,421,000,000239,575,000,000250,719,000,000276,797,000,000261,586,000,000252,139,000,000269,094,000,000271,069,000,000287,109,000,000298,511,000,000311,628,000,000312,932,000,000323,495,000,000335,399,000,000344,839,000,000329,566,000,000321,317,000,000365,525,000,000400,514,000,000
Net income
26.37b
+156.99%
4,737,000,0004,837,000,0004,146,000,0003,810,000,0004,829,000,0007,892,000,0006,026,000,0006,235,000,0007,008,000,0007,810,000,0006,981,000,0008,222,000,0008,934,000,0007,651,000,0008,455,000,0008,941,000,0008,636,000,0009,327,000,00010,260,000,00026,367,000,000
CFO
24.02b
+59.56%
6,099,000,0008,593,000,0005,834,000,00011,231,000,0007,080,000,00023,094,000,00015,952,000,00041,000,00019,198,000,00015,487,000,00011,803,000,00020,675,000,00017,391,000,00015,217,000,00017,063,000,00015,532,000,00014,804,000,00011,975,000,00015,055,000,00024,022,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

Nippn Corporation engages in flour milling business in Japan and internationally. The company manufactures and sells food products, including premixes, such as donut, cake, and bread mixes, as well as tempura flours, karaage mixes, etc.; corn products comprising corn grits, cornmeal, etc.; health food products that include wheat germ oil, gingko leaf extract, chlorella, etc.; and wheat flour and premixes for home use. It also provides pasta, which comprises spaghetti, macaroni, etc.; and pasta sauces, whole peeled tomatoes, olive oil, dried noodles, and rice flours, as well as other frozen ingredients and foods, including donut dough, pie dough, non-dairy whip, etc. In addition, the company offers deli food products, such as boxed lunches, snacks, etc.; take-out foods; health food products for health and beauty; functional ingredients; and cosmetics. Further, it is involved in the biotechnology, pet care products, machinery sales, and other businesses. The company was founded in 1896 and is headquartered in Tokyo, Japan.
IPO date
May 16, 1949
Employees
3,848
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
400,514,000
9.57%
365,525,000
13.76%
321,317,000
-2.50%
Cost of revenue
378,646,000
312,603,000
270,925,000
Unusual Expense (Income)
NOPBT
21,868,000
52,922,000
50,392,000
NOPBT Margin
5.46%
14.48%
15.68%
Operating Taxes
9,522,000
4,362,000
4,396,000
Tax Rate
43.54%
8.24%
8.72%
NOPAT
12,346,000
48,560,000
45,996,000
Net income
26,367,000
156.99%
10,260,000
10.00%
9,327,000
8.00%
Dividends
(3,834,000)
(3,023,000)
(2,844,000)
Dividend yield
1.81%
2.05%
1.95%
Proceeds from repurchase of equity
(2,000)
(2,373,000)
BB yield
0.00%
1.61%
Debt
Debt current
19,001,000
17,793,000
19,621,000
Long-term debt
43,615,000
47,244,000
49,785,000
Deferred revenue
4,287,000
4,272,000
Other long-term liabilities
9,311,000
5,082,000
4,228,000
Net debt
(73,717,000)
(55,577,000)
(39,916,000)
Cash flow
Cash from operating activities
24,022,000
15,055,000
11,975,000
CAPEX
(21,157,000)
(7,835,000)
(10,657,000)
Cash from investing activities
(9,489,000)
(5,026,000)
(10,103,000)
Cash from financing activities
(7,241,000)
(8,402,000)
(4,278,000)
FCF
(7,484,000)
46,802,000
36,282,000
Balance
Cash
45,594,000
36,815,000
34,063,000
Long term investments
90,739,000
83,799,000
75,259,000
Excess cash
116,307,300
102,337,750
93,256,150
Stockholders' equity
219,836,000
333,815,000
312,753,000
Invested Capital
182,514,700
161,130,250
160,723,850
ROIC
7.19%
30.18%
29.35%
ROCE
6.81%
18.82%
18.75%
EV
Common stock shares outstanding
89,201
88,805
87,861
Price
2,372.00
42.89%
1,660.00
-0.18%
1,663.00
0.36%
Market cap
211,584,772
43.53%
147,416,300
0.89%
146,112,843
0.47%
EV
141,815,772
245,150,300
252,744,843
EBITDA
32,370,000
62,888,000
60,624,000
EV/EBITDA
4.38
3.90
4.17
Interest
190,000
202,000
208,000
Interest/NOPBT
0.87%
0.38%
0.41%