Loading...
XJPX1982
Market cap515mUSD
Jan 16, Last price  
3,590.00JPY
1D
-0.42%
1Q
-2.71%
Jan 2017
115.87%
Name

Hibiya Engineering Ltd

Chart & Performance

D1W1MN
XJPX:1982 chart
P/E
16.67
P/S
0.96
EPS
215.32
Div Yield, %
2.47%
Shrs. gr., 5y
-1.39%
Rev. gr., 5y
3.64%
Revenues
83.76b
-0.26%
54,065,000,00062,771,000,00066,898,000,00061,222,000,00060,159,000,00062,378,000,00058,300,000,00060,919,000,00066,322,000,00069,466,000,00071,329,000,00079,401,000,00078,387,000,00066,838,000,00070,035,000,00075,890,000,00073,119,000,00075,497,000,00083,978,000,00083,762,000,000
Net income
4.80b
+3.36%
921,000,0001,013,000,0001,355,000,000904,000,0001,406,000,0002,440,000,0003,014,000,0001,657,000,0001,806,000,0002,215,000,0002,630,000,0004,641,000,0005,207,000,0007,273,000,0002,711,000,0003,537,000,0003,075,000,0004,372,000,0004,644,000,0004,800,000,000
CFO
4.17b
+273.39%
-1,791,000,000525,000,000-3,035,000,0001,940,000,0002,250,000,0001,620,000,0002,138,000,00023,000,000164,000,000-1,314,000,000-3,384,000,0001,869,000,0005,270,000,0005,672,000,0005,800,000,000-2,081,000,00010,771,000,0001,703,000,0001,116,000,0004,167,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Hibiya Engineering, Ltd., together with its subsidiaries, provides various engineering products and services primarily in Japan. The company operates in three segments: Construction, Equipment Sales, and Equipment Manufacturing. It offers a range of services comprising planning, design, and installation of air conditioning, sanitary, electrical, plumbing, and information and communications equipment, as well as maintenance, management, and upgrading activities. The company also undertakes building and public works design and construction; and building and building system maintenance and management, building security, and cleaning activities. In addition, it engages in the manufacture and sale of construction and sanitary equipment; development, design, installation, sale, and maintenance of building security systems; and provision of consulting services. The company was founded in 1966 and is headquartered in Tokyo, Japan.
URL
https://www.hibiya-eng.co.jp/ja/index.html
IPO date
Nov 02, 1977
Employees
966
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
83,762,000
-0.26%
83,978,000
11.23%
75,497,000
3.25%
Cost of revenue
68,908,000
68,909,000
60,862,000
Unusual Expense (Income)
NOPBT
14,854,000
15,069,000
14,635,000
NOPBT Margin
17.73%
17.94%
19.38%
Operating Taxes
1,963,000
1,899,000
1,978,000
Tax Rate
13.22%
12.60%
13.52%
NOPAT
12,891,000
13,170,000
12,657,000
Net income
4,800,000
3.36%
4,644,000
6.22%
4,372,000
42.18%
Dividends
(1,978,000)
(1,960,000)
(1,921,000)
Dividend yield
2.91%
3.89%
4.39%
Proceeds from repurchase of equity
(1,399,000)
(1,619,000)
(937,000)
BB yield
2.06%
3.22%
2.14%
Debt
Debt current
4,000
6,000
8,000
Long-term debt
10,000
20,000
34,000
Deferred revenue
991,000
1,064,000
Other long-term liabilities
978,000
5,000
6,000
Net debt
(56,434,000)
(51,952,000)
(54,880,000)
Cash flow
Cash from operating activities
4,167,000
1,116,000
1,703,000
CAPEX
(306,000)
(365,000)
(108,000)
Cash from investing activities
244,000
(2,554,000)
(269,000)
Cash from financing activities
(3,385,000)
(3,598,000)
(2,867,000)
FCF
10,273,000
9,471,000
10,320,000
Balance
Cash
31,955,000
29,928,000
33,964,000
Long term investments
24,493,000
22,050,000
20,958,000
Excess cash
52,259,900
47,779,100
51,147,150
Stockholders' equity
58,265,000
62,652,000
60,502,000
Invested Capital
18,637,100
15,760,900
11,526,850
ROIC
74.95%
96.53%
125.60%
ROCE
20.46%
23.41%
23.06%
EV
Common stock shares outstanding
22,839
23,265
23,860
Price
2,975.00
37.54%
2,163.00
17.94%
1,834.00
-5.56%
Market cap
67,946,025
35.02%
50,322,195
15.00%
43,759,240
-6.05%
EV
12,508,025
(667,805)
(9,699,760)
EBITDA
15,063,000
15,260,000
14,796,000
EV/EBITDA
0.83
Interest
5,000
Interest/NOPBT
0.03%