XJPX1972
Market cap107mUSD
Jan 21, Last price
4,360.00JPY
1D
0.93%
1Q
10.10%
Jan 2017
38.41%
Name
Sanko Metal Industrial Co Ltd
Chart & Performance
Profile
Sanko Metal Industrial Co., Ltd. manufactures, processes, executes, and sells roofing products, construction materials, and paint products in Japan. It also designs and contracts ancillary construction works. The company was incorporated in 1949 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 42,912,000 7.83% | 39,796,000 14.45% | 34,770,000 7.85% | |||||||
Cost of revenue | 39,133,000 | 31,633,000 | 27,772,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,779,000 | 8,163,000 | 6,998,000 | |||||||
NOPBT Margin | 8.81% | 20.51% | 20.13% | |||||||
Operating Taxes | 1,092,000 | 962,000 | 774,000 | |||||||
Tax Rate | 28.90% | 11.78% | 11.06% | |||||||
NOPAT | 2,687,000 | 7,201,000 | 6,224,000 | |||||||
Net income | 2,593,000 9.32% | 2,372,000 43.93% | 1,648,000 -2.20% | |||||||
Dividends | (711,000) | (501,000) | (501,000) | |||||||
Dividend yield | 3.67% | 3.38% | 5.12% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,000 | 22,000 | 26,000 | |||||||
Long-term debt | 188,000 | 228,000 | 274,000 | |||||||
Deferred revenue | 1,962,000 | 1,901,000 | ||||||||
Other long-term liabilities | 2,083,000 | 3,000 | 4,000 | |||||||
Net debt | (12,470,000) | (10,456,000) | (10,533,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,106,000 | 817,000 | 1,903,000 | |||||||
CAPEX | (974,000) | (463,000) | (299,000) | |||||||
Cash from investing activities | (934,000) | (471,000) | (304,000) | |||||||
Cash from financing activities | (732,000) | (527,000) | (539,000) | |||||||
FCF | 2,779,000 | 5,253,000 | 6,018,000 | |||||||
Balance | ||||||||||
Cash | 12,615,000 | 10,176,000 | 10,358,000 | |||||||
Long term investments | 63,000 | 530,000 | 475,000 | |||||||
Excess cash | 10,532,400 | 8,716,200 | 9,094,500 | |||||||
Stockholders' equity | 24,910,000 | 23,432,000 | 21,559,000 | |||||||
Invested Capital | 16,436,600 | 15,680,800 | 13,644,500 | |||||||
ROIC | 16.73% | 49.11% | 46.23% | |||||||
ROCE | 13.41% | 32.10% | 29.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,856 | 3,856 | 3,856 | |||||||
Price | 5,030.00 30.99% | 3,840.00 51.42% | 2,536.00 -16.72% | |||||||
Market cap | 19,394,433 30.99% | 14,806,203 51.42% | 9,778,453 -16.72% | |||||||
EV | 6,924,433 | 4,350,203 | (754,547) | |||||||
EBITDA | 4,471,000 | 8,779,000 | 7,592,000 | |||||||
EV/EBITDA | 1.55 | 0.50 | ||||||||
Interest | 4,000 | 2,000 | ||||||||
Interest/NOPBT | 0.11% | 0.02% |