Loading...
XJPX1959
Market cap2.27bUSD
Dec 26, Last price  
5,068.00JPY
1D
0.24%
1Q
-26.12%
Jan 2017
61.40%
Name

Kyudenko Corp

Chart & Performance

D1W1MN
XJPX:1959 chart
P/E
12.79
P/S
0.76
EPS
396.11
Div Yield, %
2.27%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
2.82%
Revenues
469.06b
+18.51%
231,477,000,000233,559,000,000251,750,000,000236,206,000,000245,388,000,000225,891,000,000248,577,000,000246,660,000,000239,282,000,000279,309,000,000315,949,000,000311,345,000,000341,770,000,000360,871,000,000408,143,000,000428,938,000,000391,901,000,000376,563,000,000395,783,000,000469,057,000,000
Net income
28.02b
+6.33%
2,881,000,0001,673,000,000-2,576,000,0003,369,000,000899,000,0004,102,000,0003,776,000,0001,351,000,0002,882,000,0003,681,000,00011,517,000,00017,901,000,00022,297,000,00025,296,000,00026,691,000,00026,245,000,00025,042,000,00026,216,000,00026,349,000,00028,017,000,000
CFO
43.97b
+152.90%
5,707,000,0002,489,000,0007,586,000,00018,492,000,00015,225,000,00010,972,000,000754,000,0006,267,000,0004,871,000,00012,767,000,00019,117,000,00010,776,000,00014,187,000,00029,903,000,00026,054,000,00038,222,000,0009,184,000,0005,252,000,00017,386,000,00043,969,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kyudenko Corporation engages in the design, construction, and maintenance of electrical facilities in Japan. It offers various types of electrical system installations in public and commercial facilities, such as buildings, factories, schools, hospitals, etc. The company also designs and constructs heating, ventilation, and air conditioning installations and plumbing products in public and commercial facilities, including buildings, factories, schools, hospitals, etc.; and various types of infrastructure development facilities comprising community drainage, water supply and sewerage, waste water treatment, and total energy management saving systems. In addition, it designs and constructs infrastructure development facilities that include information and telecommunication instruments in factories and buildings, and cable television and base stations for mobile communications, as well as installs local area network. Further, the company provides power distribution and underground power facilities consisting of power poles, and overhead and underground distribution lines, as well as lines to homes, electric power meters, etc.; and surveys, designs, and constructs renewable energy facilities, as well as generates solar power and wind power. Kyudenko Corporation was incorporated in 1944 and is headquartered in Fukuoka, Japan.
IPO date
Nov 01, 1968
Employees
10,504
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
469,057,000
18.51%
395,783,000
5.10%
376,563,000
-3.91%
Cost of revenue
404,768,000
338,183,000
319,468,000
Unusual Expense (Income)
NOPBT
64,289,000
57,600,000
57,095,000
NOPBT Margin
13.71%
14.55%
15.16%
Operating Taxes
12,917,000
12,355,000
10,493,000
Tax Rate
20.09%
21.45%
18.38%
NOPAT
51,372,000
45,245,000
46,602,000
Net income
28,017,000
6.33%
26,349,000
0.51%
26,216,000
4.69%
Dividends
(8,148,000)
(7,087,000)
(7,086,000)
Dividend yield
1.81%
2.97%
3.49%
Proceeds from repurchase of equity
(482,000)
26,978,000
(37,000)
BB yield
0.11%
-11.32%
0.02%
Debt
Debt current
28,930,000
2,461,000
6,865,000
Long-term debt
9,785,000
37,286,000
9,058,000
Deferred revenue
Other long-term liabilities
10,228,000
7,759,000
7,480,000
Net debt
(133,492,000)
(107,396,000)
(95,687,000)
Cash flow
Cash from operating activities
43,969,000
17,386,000
5,252,000
CAPEX
(2,018,000)
(3,066,000)
(4,141,000)
Cash from investing activities
(2,314,000)
(3,113,000)
(7,536,000)
Cash from financing activities
(11,032,000)
11,615,000
(10,191,000)
FCF
55,921,000
33,278,000
24,148,000
Balance
Cash
98,548,000
67,534,000
40,008,000
Long term investments
73,659,000
79,609,000
71,602,000
Excess cash
148,754,150
127,353,850
92,781,850
Stockholders' equity
278,546,000
509,494,000
468,410,000
Invested Capital
187,932,850
173,842,150
161,724,150
ROIC
28.40%
26.97%
31.13%
ROCE
19.09%
19.12%
22.43%
EV
Common stock shares outstanding
70,773
70,845
70,845
Price
6,369.00
89.27%
3,365.00
17.41%
2,866.00
-32.25%
Market cap
450,754,727
89.08%
238,393,425
17.41%
203,041,770
-32.25%
EV
319,606,727
392,686,425
349,608,770
EBITDA
70,575,000
63,618,000
62,886,000
EV/EBITDA
4.53
6.17
5.56
Interest
466,000
424,000
387,000
Interest/NOPBT
0.72%
0.74%
0.68%