Loading...
XJPX1952
Market cap547mUSD
Jan 22, Last price  
1,870.00JPY
1D
2.52%
1Q
-43.76%
Jan 2017
47.83%
Name

Shin Nippon Air Technologies Co Ltd

Chart & Performance

D1W1MN
XJPX:1952 chart
P/E
11.96
P/S
0.67
EPS
156.36
Div Yield, %
6.95%
Shrs. gr., 5y
-0.63%
Rev. gr., 5y
0.90%
Revenues
127.98b
+14.03%
105,199,000,00092,864,000,00081,376,000,00074,331,000,00079,640,000,00085,553,000,00092,034,000,00086,508,000,00097,329,000,000101,202,000,000111,742,000,000122,389,000,000120,106,000,000107,253,000,000106,718,000,000112,234,000,000127,978,000,000
Net income
7.17b
+28.07%
815,000,000-368,000,000815,000,000652,000,000811,000,0001,322,000,0001,339,000,0001,442,000,0002,355,000,0002,934,000,0003,449,000,0003,095,000,0004,603,000,0004,637,000,0005,403,000,0005,597,000,0007,168,000,000
CFO
-13.56b
L
-2,743,000,0003,707,000,000-1,361,000,0002,340,000,0006,489,000,000-799,000,0001,690,000,0002,776,000,000-5,862,000,0002,951,000,000166,000,000-1,282,000,00011,172,000,0001,917,000,0007,004,000,00012,820,000,000-13,562,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Shin Nippon Air Technologies Co. Ltd., together with its subsidiaries, provides engineering systems to control air, water, heat, and other areas of air conditioning, electrical, and sanitary facilities in Japan and internationally. It offers engineering solutions focusing on air conditioning for offices, shopping centers, hospitals, hotels, museums, etc. The company also engages in the creation of industrial facilities, such as clean rooms, and constant temperature and humidity rooms for semiconductor and pharmaceutical plants, research and development centers, and other facilities, as well as the construction of district heating and cooling systems. Shin Nippon Air Technologies Co., Ltd. was founded in 1930 and is headquartered in Tokyo, Japan.
IPO date
Nov 27, 1990
Employees
1,608
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
127,978,000
14.03%
112,234,000
5.17%
106,718,000
-0.50%
Cost of revenue
109,757,000
97,027,000
92,642,000
Unusual Expense (Income)
NOPBT
18,221,000
15,207,000
14,076,000
NOPBT Margin
14.24%
13.55%
13.19%
Operating Taxes
3,038,000
2,294,000
2,494,000
Tax Rate
16.67%
15.09%
17.72%
NOPAT
15,183,000
12,913,000
11,582,000
Net income
7,168,000
28.07%
5,597,000
3.59%
5,403,000
16.52%
Dividends
(2,087,000)
(1,749,000)
(1,629,000)
Dividend yield
2.60%
4.00%
3.61%
Proceeds from repurchase of equity
(1,577,000)
200,000
BB yield
1.97%
-0.44%
Debt
Debt current
9,836,000
3,457,000
4,174,000
Long-term debt
193,000
329,000
108,000
Deferred revenue
4,000
318,000
277,000
Other long-term liabilities
391,000
30,000
29,000
Net debt
(30,833,000)
(44,889,000)
(34,261,000)
Cash flow
Cash from operating activities
(13,562,000)
12,820,000
7,004,000
CAPEX
(174,000)
(708,000)
(460,000)
Cash from investing activities
(783,000)
(1,168,000)
414,000
Cash from financing activities
2,521,000
(2,266,000)
(4,413,000)
FCF
(7,412,000)
19,633,000
13,186,000
Balance
Cash
13,629,000
25,004,000
15,566,000
Long term investments
27,233,000
23,671,000
22,977,000
Excess cash
34,463,100
43,063,300
33,207,100
Stockholders' equity
61,485,000
101,498,000
93,250,000
Invested Capital
41,484,900
17,655,700
23,698,900
ROIC
51.35%
62.45%
47.27%
ROCE
23.08%
24.37%
23.95%
EV
Common stock shares outstanding
23,150
23,432
23,392
Price
3,465.00
85.79%
1,865.00
-3.32%
1,929.00
-19.83%
Market cap
80,214,750
83.55%
43,700,680
-3.15%
45,123,168
-19.73%
EV
49,381,750
47,562,680
55,687,168
EBITDA
18,728,000
15,651,000
14,549,000
EV/EBITDA
2.64
3.04
3.83
Interest
15,000
21,000
14,000
Interest/NOPBT
0.08%
0.14%
0.10%