Loading...
XJPX1950
Market cap707mUSD
Jan 20, Last price  
1,901.00JPY
1D
1.44%
1Q
1.01%
Jan 2017
1.66%
Name

Nippon Densetsu Kogyo Co Ltd

Chart & Performance

D1W1MN
XJPX:1950 chart
P/E
11.16
P/S
0.58
EPS
170.28
Div Yield, %
0.27%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
1.24%
Revenues
194.03b
+12.74%
142,361,000,000138,886,000,000143,039,000,000154,304,000,000156,796,000,000155,256,000,000153,747,000,000150,898,000,000162,549,000,000170,157,000,000174,418,000,000174,225,000,000172,165,000,000178,938,000,000182,464,000,000198,244,000,000195,695,000,000173,569,000,000172,100,000,000194,031,000,000
Net income
10.04b
+40.04%
2,605,000,0002,698,000,0003,642,000,0004,574,000,0005,420,000,0006,300,000,0006,229,000,0004,702,000,0006,340,000,0006,697,000,0008,595,000,0009,453,000,0009,126,000,00010,813,000,0009,823,000,00011,274,000,0009,546,000,0005,222,000,0007,171,000,00010,042,000,000
CFO
7.38b
-44.21%
2,437,000,0004,481,000,0003,941,000,0005,213,000,0005,094,000,00010,902,000,0008,899,000,0004,171,000,000880,000,00011,344,000,0007,595,000,00012,764,000,00010,757,000,0009,599,000,00010,827,000,0004,364,000,00019,570,000,0009,514,000,00013,234,000,0007,383,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Nippon Densetsu Kogyo Co., Ltd. operates as a railway electronics equipment construction company in Japan. The company engages in the construction of electrical facilities for buildings, such as related to renewable energies and energy-saving buildings, as well as undertakes renovation, and air conditioning and plumbing equipment works; and information and communication systems, including mobile communication-related construction, IP network related equipment construction, railway communication systems construction, and network infrastructure development, as well as maintenance and technical support services. It also constructs power plants and substations, electric train lines, transmission lines, electric light and power systems, signal equipment, and public and private railways, as well as provides human resources development services. The company was formerly known as Railway Electric Industries Co., Ltd. and changed its name to Nippon Densetsu Kogyo Co., Ltd. in 1949. Nippon Densetsu Kogyo Co., Ltd. was founded in 1942 and is based in Tokyo, Japan.
URL
https://www.densetsuko.co.jp/
IPO date
Dec 01, 1962
Employees
4,738
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
194,031,000
12.74%
172,100,000
-0.85%
173,569,000
-11.31%
Cost of revenue
166,968,000
148,485,000
152,129,000
Unusual Expense (Income)
NOPBT
27,063,000
23,615,000
21,440,000
NOPBT Margin
13.95%
13.72%
12.35%
Operating Taxes
5,018,000
3,519,000
2,984,000
Tax Rate
18.54%
14.90%
13.92%
NOPAT
22,045,000
20,096,000
18,456,000
Net income
10,042,000
40.04%
7,171,000
37.32%
5,222,000
-45.30%
Dividends
(2,270,000)
(1,903,000)
(2,271,000)
Dividend yield
1.74%
1.95%
2.33%
Proceeds from repurchase of equity
(5,215,000)
BB yield
4.00%
Debt
Debt current
100,000
100,000
100,000
Long-term debt
654,000
763,000
944,000
Deferred revenue
Other long-term liabilities
12,003,000
12,336,000
11,442,000
Net debt
(77,835,000)
(80,634,000)
(84,762,000)
Cash flow
Cash from operating activities
7,383,000
13,234,000
9,514,000
CAPEX
(5,800,000)
(15,783,000)
(4,974,000)
Cash from investing activities
(4,178,000)
(12,441,000)
(6,644,000)
Cash from financing activities
(7,932,000)
(2,342,000)
(2,737,000)
FCF
8,607,000
11,340,000
18,950,000
Balance
Cash
36,214,000
42,345,000
45,287,000
Long term investments
42,375,000
39,152,000
40,519,000
Excess cash
68,887,450
72,892,000
77,127,550
Stockholders' equity
196,562,000
349,401,000
339,093,000
Invested Capital
142,328,550
126,603,000
116,792,450
ROIC
16.39%
16.51%
16.01%
ROCE
12.66%
11.81%
11.03%
EV
Common stock shares outstanding
61,087
61,471
61,472
Price
2,132.00
34.60%
1,584.00
0.06%
1,583.00
-18.28%
Market cap
130,237,484
33.76%
97,370,064
0.06%
97,310,176
-18.28%
EV
65,723,484
196,671,064
187,040,176
EBITDA
30,842,000
27,293,000
25,204,000
EV/EBITDA
2.13
7.21
7.42
Interest
24,000
Interest/NOPBT
0.11%