Loading...
XJPX1949
Market cap1.05bUSD
Jan 23, Last price  
4,640.00JPY
1D
0.76%
1Q
4.86%
Jan 2017
261.37%
Name

Sumitomo Densetsu Co Ltd

Chart & Performance

D1W1MN
XJPX:1949 chart
P/E
16.22
P/S
0.88
EPS
285.98
Div Yield, %
2.50%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
3.39%
Revenues
185.52b
+5.94%
134,688,000,000133,119,000,000136,812,000,000137,257,000,000131,473,000,000119,883,000,000109,360,000,000132,105,000,000153,333,000,000161,280,000,000144,579,000,000146,899,000,000137,227,000,000146,810,000,000157,016,000,000172,910,000,000154,053,000,000167,594,000,000175,120,000,000185,524,000,000
Net income
10.06b
+7.20%
598,000,000-2,384,000,0001,395,000,0003,191,000,0002,703,000,0003,157,000,0002,012,000,0003,376,000,0004,763,000,0005,308,000,0004,727,000,0005,083,000,0005,521,000,0006,843,000,0005,292,000,0009,772,000,0008,048,000,0009,140,000,0009,384,000,00010,060,000,000
CFO
8.51b
+67.14%
-1,572,000,0001,823,000,0004,293,000,0002,474,000,0009,399,000,000873,000,0004,743,000,0006,161,000,0009,482,000,0008,357,000,0003,508,000,0005,475,000,000767,000,0008,829,000,0004,905,000,0009,386,000,00014,965,000,0006,861,000,0005,094,000,0008,514,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Sumitomo Densetsu Co.,Ltd. operates as a construction company in Japan, Indonesia, Thailand, Cambodia, Myanmar, the Philippines, China, and Malaysia. It constructs overhead and underground power transmission, electrical substations, and electrical power distribution systems; and constructs interconnected systems to supply electricity from new energy facilities, including photovoltaic, wind, and hydroelectric power stations. The company also engages in the construction of photovoltaic, redox flow battery, and biomass power-generating systems; provision of engineering services for various systems, such as electrical work and electrical instrumentation in factories and plants; and establishment of facility management system and building energy management and automation systems. In addition, it is involved in the consultation, system design, construction, operation, and maintenance of communication/broadcasting infrastructure; and the design, establishment, operation, and maintenance of information networks for various companies, universities, hospitals, data centers, etc. Further, the company engages in the planning, construction, and maintenance of plant machines used in various manufacturing plants, air-conditioning and plumbing systems in factories, office buildings, and hotels. The company was formerly known as Taiyo Kudo Construction Co., Ltd. and changed its name to Sumitomo Densetsu Co., Ltd. in July 1985. Sumitomo Densetsu Co.,Ltd. was founded in 1947 and is headquartered in Osaka, Japan. Sumitomo Densetsu Co.,Ltd. is a subsidiary of Sumitomo Electric Industries, Ltd.
IPO date
Nov 07, 1962
Employees
3,518
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
185,524,000
5.94%
175,120,000
4.49%
167,594,000
8.79%
Cost of revenue
162,061,000
151,464,000
145,315,000
Unusual Expense (Income)
NOPBT
23,463,000
23,656,000
22,279,000
NOPBT Margin
12.65%
13.51%
13.29%
Operating Taxes
4,384,000
4,628,000
4,453,000
Tax Rate
18.68%
19.56%
19.99%
NOPAT
19,079,000
19,028,000
17,826,000
Net income
10,060,000
7.20%
9,384,000
2.67%
9,140,000
13.57%
Dividends
(3,470,000)
(3,256,000)
(2,703,000)
Dividend yield
2.91%
3.60%
3.42%
Proceeds from repurchase of equity
(3,000)
945,000
662,000
BB yield
0.00%
-1.05%
-0.84%
Debt
Debt current
1,608,000
1,683,000
1,684,000
Long-term debt
1,128,000
1,279,000
1,218,000
Deferred revenue
5,000
1,270,000
1,227,000
Other long-term liabilities
1,979,000
933,000
1,138,000
Net debt
(79,105,000)
(74,569,000)
(75,966,000)
Cash flow
Cash from operating activities
8,514,000
5,094,000
6,861,000
CAPEX
(2,606,000)
(2,823,000)
(1,800,000)
Cash from investing activities
(499,000)
(2,388,000)
11,525,000
Cash from financing activities
(3,835,000)
(3,502,000)
(3,382,000)
FCF
13,579,000
11,436,000
26,358,000
Balance
Cash
59,390,000
54,770,000
55,266,000
Long term investments
22,451,000
22,761,000
23,602,000
Excess cash
72,564,800
68,775,000
70,488,300
Stockholders' equity
105,218,000
179,926,000
167,566,000
Invested Capital
42,900,200
33,208,000
24,847,700
ROIC
50.14%
65.55%
60.67%
ROCE
19.44%
22.42%
22.59%
EV
Common stock shares outstanding
35,414
35,404
35,507
Price
3,365.00
31.75%
2,554.00
14.68%
2,227.00
-7.56%
Market cap
119,168,110
31.79%
90,421,816
14.35%
79,074,089
-7.74%
EV
45,161,110
106,537,816
86,892,089
EBITDA
24,848,000
24,904,000
23,445,000
EV/EBITDA
1.82
4.28
3.71
Interest
29,000
24,000
31,000
Interest/NOPBT
0.12%
0.10%
0.14%