Loading...
XJPX
1939
Market cap413mUSD
Oct 08, Last price  
1,333.00JPY
1D
-1.41%
1Q
3.33%
Jan 2017
257.06%
Name

Yondenko Corp

Chart & Performance

D1W1MN
P/E
12.18
P/S
0.60
EPS
109.42
Div Yield, %
11.63%
Shrs. gr., 5y
24.69%
Rev. gr., 5y
5.06%
Revenues
105.88b
+14.94%
73,531,000,00066,945,000,00071,051,000,00071,672,000,00069,181,000,00068,013,000,00070,635,000,00073,028,000,00071,956,000,00070,125,000,00077,054,000,00080,411,000,00082,728,000,00089,628,000,00092,647,000,00089,120,000,00092,112,000,000105,877,000,000
Net income
5.17b
+13.17%
2,016,000,0001,600,000,0001,533,000,0001,522,000,000915,000,0004,000,000812,000,000976,000,0001,398,000,0001,751,000,0002,284,000,0002,392,000,0002,289,000,0003,652,000,0003,779,000,0003,764,000,0004,571,000,0005,173,000,000
CFO
-536m
L
1,583,000,0005,440,000,0002,067,000,0003,640,000,0002,204,000,0001,069,000,0002,528,000,0002,480,000,0001,173,000,0003,866,000,0004,744,000,0005,258,000,000-2,610,000,0009,422,000,0009,918,000,0003,809,000,0006,037,000,000-536,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Yondenko Corporation engages in the electrical, and electrical power transmission and distribution facilities construction activities in Japan. The company is involved in the construction of building, public, and factory electrical facilities; air conditioning systems; water supply, drainage, and sanitary plumbing systems; water treatment systems; facilities and equipment for telecommunications; and disaster and crime prevention facilities. It also constructs overhead power transmission and distribution facilities; underground power transmission and distribution facilities; civil engineering projects; and solar power generation facilities, as well as information and communications equipment. In addition, it is involved in the private finance initiative business; public private partnership; development and sale of CAD software for building equipment; solar power business; and power pole advertising activities. The company was formerly known as Shikoku Electric Construction Corporation and changed its name to Yondenko Corporation in November 1989. Yondenko Corporation was incorporated in 1948 and is headquartered in Takamatsu, Japan.
IPO date
Nov 01, 1973
Employees
2,574
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
105,877,000
14.94%
92,112,000
3.36%
89,120,000
-3.81%
Cost of revenue
87,561,000
76,049,000
75,205,000
Unusual Expense (Income)
NOPBT
18,316,000
16,063,000
13,915,000
NOPBT Margin
17.30%
17.44%
15.61%
Operating Taxes
2,424,000
2,393,000
1,867,000
Tax Rate
13.23%
14.90%
13.42%
NOPAT
15,892,000
13,670,000
12,048,000
Net income
5,173,000
13.17%
4,571,000
21.44%
3,764,000
-0.40%
Dividends
(2,669,000)
(1,653,000)
(1,567,000)
Dividend yield
4.39%
0.87%
15.81%
Proceeds from repurchase of equity
(8,000)
(3,000)
BB yield
0.01%
0.00%
Debt
Debt current
2,821,000
3,418,000
3,191,000
Long-term debt
5,641,000
6,631,000
8,286,000
Deferred revenue
Other long-term liabilities
2,904,000
3,350,000
3,369,000
Net debt
(20,803,000)
(25,499,000)
(12,215,000)
Cash flow
Cash from operating activities
(536,000)
6,037,000
3,809,000
CAPEX
(1,560,000)
(1,345,000)
(1,360,000)
Cash from investing activities
(1,180,000)
(598,000)
148,000
Cash from financing activities
(4,280,000)
(3,106,000)
(3,134,000)
FCF
11,262,000
13,755,000
11,049,000
Balance
Cash
16,957,000
23,061,000
11,037,000
Long term investments
12,308,000
12,487,000
12,655,000
Excess cash
23,971,150
30,942,400
19,236,000
Stockholders' equity
61,222,000
58,185,000
52,326,000
Invested Capital
52,288,850
44,250,600
50,056,000
ROIC
32.92%
28.99%
24.46%
ROCE
24.02%
21.36%
20.08%
EV
Common stock shares outstanding
47,265
47,274
15,737
Price
1,285.00
-68.07%
4,025.00
538.89%
630.00
9.76%
Market cap
60,734,904
-68.08%
190,277,850
1,819.22%
9,914,310
9.93%
EV
40,008,904
164,832,850
(2,169,690)
EBITDA
20,584,000
18,381,000
16,333,000
EV/EBITDA
1.94
8.97
Interest
28,000
31,000
40,000
Interest/NOPBT
0.15%
0.19%
0.29%