XJPX
1939
Market cap420mUSD
Jul 29, Last price
1,319.00JPY
1D
-0.75%
1Q
-1.93%
Jan 2017
253.31%
Name
Yondenko Corp
Chart & Performance
Profile
Yondenko Corporation engages in the electrical, and electrical power transmission and distribution facilities construction activities in Japan. The company is involved in the construction of building, public, and factory electrical facilities; air conditioning systems; water supply, drainage, and sanitary plumbing systems; water treatment systems; facilities and equipment for telecommunications; and disaster and crime prevention facilities. It also constructs overhead power transmission and distribution facilities; underground power transmission and distribution facilities; civil engineering projects; and solar power generation facilities, as well as information and communications equipment. In addition, it is involved in the private finance initiative business; public private partnership; development and sale of CAD software for building equipment; solar power business; and power pole advertising activities. The company was formerly known as Shikoku Electric Construction Corporation and changed its name to Yondenko Corporation in November 1989. Yondenko Corporation was incorporated in 1948 and is headquartered in Takamatsu, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 92,112,000 3.36% | 89,120,000 -3.81% | |||||||
Cost of revenue | 76,049,000 | 75,205,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 16,063,000 | 13,915,000 | |||||||
NOPBT Margin | 17.44% | 15.61% | |||||||
Operating Taxes | 2,393,000 | 1,867,000 | |||||||
Tax Rate | 14.90% | 13.42% | |||||||
NOPAT | 13,670,000 | 12,048,000 | |||||||
Net income | 4,571,000 21.44% | 3,764,000 -0.40% | |||||||
Dividends | (1,653,000) | (1,567,000) | |||||||
Dividend yield | 0.87% | 15.81% | |||||||
Proceeds from repurchase of equity | (3,000) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 3,418,000 | 3,191,000 | |||||||
Long-term debt | 6,631,000 | 8,286,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 3,350,000 | 3,369,000 | |||||||
Net debt | (25,499,000) | (12,215,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 6,037,000 | 3,809,000 | |||||||
CAPEX | (1,345,000) | (1,360,000) | |||||||
Cash from investing activities | (598,000) | 148,000 | |||||||
Cash from financing activities | (3,106,000) | (3,134,000) | |||||||
FCF | 13,755,000 | 11,049,000 | |||||||
Balance | |||||||||
Cash | 23,061,000 | 11,037,000 | |||||||
Long term investments | 12,487,000 | 12,655,000 | |||||||
Excess cash | 30,942,400 | 19,236,000 | |||||||
Stockholders' equity | 58,185,000 | 52,326,000 | |||||||
Invested Capital | 44,250,600 | 50,056,000 | |||||||
ROIC | 28.99% | 24.46% | |||||||
ROCE | 21.36% | 20.08% | |||||||
EV | |||||||||
Common stock shares outstanding | 47,274 | 15,737 | |||||||
Price | 4,025.00 538.89% | 630.00 9.76% | |||||||
Market cap | 190,277,850 1,819.22% | 9,914,310 9.93% | |||||||
EV | 164,832,850 | (2,169,690) | |||||||
EBITDA | 18,381,000 | 16,333,000 | |||||||
EV/EBITDA | 8.97 | ||||||||
Interest | 31,000 | 40,000 | |||||||
Interest/NOPBT | 0.19% | 0.29% |