Loading...
XJPX1938
Market cap203mUSD
Jan 20, Last price  
1,320.00JPY
1D
2.56%
1Q
28.40%
Jan 2017
18.39%
Name

Nippon Rietec Co Ltd

Chart & Performance

D1W1MN
XJPX:1938 chart
P/E
11.79
P/S
0.56
EPS
111.93
Div Yield, %
2.72%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
0.35%
Revenues
58.54b
+8.93%
24,352,947,00020,375,919,00056,646,202,00045,987,413,00050,493,418,00056,260,897,00054,989,214,00049,664,400,00052,639,850,00054,601,531,00052,629,033,00057,524,597,00061,588,505,00055,200,856,00053,231,322,00053,745,145,00058,542,685,000
Net income
2.77b
+29.63%
917,098,000695,315,0004,097,274,0003,312,982,0003,563,476,0004,882,887,0003,996,817,0003,135,349,0002,860,009,0003,584,991,0003,869,959,0003,349,988,0003,634,923,0003,278,540,0002,403,153,0002,137,106,0002,770,289,000
CFO
3.86b
+78.24%
1,643,042,000556,509,000919,331,0002,405,174,000-1,868,485,0005,897,553,000618,753,0002,940,842,0004,891,610,0002,944,720,000-585,125,0004,638,116,000469,542,0003,069,102,0002,625,416,0002,168,220,0003,864,532,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nippon Rietec Co.,Ltd. engages in the railway electrical equipment construction business in Japan. The company's railway electrical equipment includes signal, power generation and transformation, optical communication cable, and transmission line equipment, as well as information and communication systems and new transportation systems. It also provides road construction equipment, including traffic signals, road information control systems, road signs, and landscape signs. In addition, the company offers indoor/outdoor electric facility, optical communication cable equipment, and solar power generation systems; and transmission lines for equipment sector. Nippon Rietec Co.,Ltd. was incorporated in 1945 and is headquartered in Tokyo, Japan.
URL
https://www.j-rietec.co.jp/
IPO date
Jan 17, 1974
Employees
1,553
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
58,542,685
8.93%
53,745,145
0.97%
53,231,322
-3.57%
Cost of revenue
49,871,100
46,081,925
45,521,710
Unusual Expense (Income)
NOPBT
8,671,585
7,663,220
7,709,612
NOPBT Margin
14.81%
14.26%
14.48%
Operating Taxes
1,124,679
935,264
1,136,018
Tax Rate
12.97%
12.20%
14.74%
NOPAT
7,546,906
6,727,956
6,573,594
Net income
2,770,289
29.63%
2,137,106
-11.07%
2,403,153
-26.70%
Dividends
(680,557)
(678,570)
(677,584)
Dividend yield
2.00%
2.88%
2.09%
Proceeds from repurchase of equity
(250,600)
298,358
411,129
BB yield
0.73%
-1.27%
-1.27%
Debt
Debt current
500,000
502,816
417,721
Long-term debt
3,260,570
3,577,776
2,979,750
Deferred revenue
Other long-term liabilities
5,894,538
5,930,410
5,729,769
Net debt
(21,431,204)
(18,837,798)
(19,219,363)
Cash flow
Cash from operating activities
3,864,532
2,168,220
2,625,416
CAPEX
(2,018,000)
(915,943)
(860,990)
Cash from investing activities
(1,849,618)
(830,850)
(455,039)
Cash from financing activities
(960,439)
(1,327,814)
(1,088,844)
FCF
5,671,619
5,262,792
5,902,136
Balance
Cash
8,905,864
7,851,390
7,841,834
Long term investments
16,285,910
15,067,000
14,775,000
Excess cash
22,264,640
20,231,133
19,955,268
Stockholders' equity
57,340,018
54,097,142
52,642,422
Invested Capital
45,536,084
43,692,637
42,361,218
ROIC
16.92%
15.64%
15.77%
ROCE
12.79%
11.99%
12.37%
EV
Common stock shares outstanding
24,874
25,121
25,151
Price
1,371.00
46.32%
937.00
-27.36%
1,290.00
-36.64%
Market cap
34,102,704
44.88%
23,537,927
-27.45%
32,445,198
-36.64%
EV
12,671,500
4,700,129
13,225,835
EBITDA
10,102,413
9,040,534
8,956,301
EV/EBITDA
1.25
0.52
1.48
Interest
61,561
60,279
63,841
Interest/NOPBT
0.71%
0.79%
0.83%