Loading...
XJPX1930
Market cap195mUSD
Jan 16, Last price  
1,085.00JPY
1D
0.46%
1Q
-9.28%
Jan 2017
52.28%
Name

Hokuriku Electrical Construction Co Ltd

Chart & Performance

D1W1MN
XJPX:1930 chart
P/E
13.75
P/S
0.57
EPS
78.92
Div Yield, %
4.02%
Shrs. gr., 5y
—
Rev. gr., 5y
4.08%
Revenues
53.40b
+19.07%
32,865,000,00032,417,000,00031,861,000,00031,687,000,00034,642,000,00037,321,000,00041,848,000,00043,169,000,00045,585,000,00043,063,000,00042,196,000,00043,727,000,00049,932,000,00044,888,000,00045,927,000,00044,846,000,00053,398,000,000
Net income
2.21b
+35.69%
371,000,00077,000,00024,000,000435,000,000670,000,0001,578,000,0002,174,000,0002,740,000,0003,140,000,0003,204,000,0003,284,000,0002,787,000,0003,126,000,0003,175,000,0002,246,000,0001,628,000,0002,209,000,000
CFO
2.26b
-31.96%
1,431,000,000611,000,0003,158,000,0002,149,000,0001,458,000,000209,000,000846,000,0004,406,000,0002,545,000,0004,186,000,0003,533,000,0005,291,000,0004,193,000,0004,005,000,000199,000,0003,314,000,0002,255,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

Hokuriku Electrical Construction Co.,Ltd. engages in the construction business in Japan. The company undertakes electrical contracting, ventilating and air conditioning, telecommunication, plumbing, firefighting facility, and steel structure works. It also offers offers electrical, steam, and other energy related services; and sells, leases, and manages real estate properties. The company was founded in 1944 and is headquartered in Toyama, Japan.
URL
https://www.rikudenko.co.jp/
IPO date
Nov 01, 1986
Employees
1,231
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
53,398,000
19.07%
44,846,000
-2.35%
45,927,000
2.31%
Cost of revenue
44,594,000
37,878,000
38,984,000
Unusual Expense (Income)
NOPBT
8,804,000
6,968,000
6,943,000
NOPBT Margin
16.49%
15.54%
15.12%
Operating Taxes
1,230,000
870,000
1,045,000
Tax Rate
13.97%
12.49%
15.05%
NOPAT
7,574,000
6,098,000
5,898,000
Net income
2,209,000
35.69%
1,628,000
-27.52%
2,246,000
-29.26%
Dividends
(1,222,000)
(834,000)
(927,000)
Dividend yield
3.35%
3.84%
4.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
192,000
8,000
14,000
Long-term debt
231,000
20,000
42,000
Deferred revenue
6,000
(128,000)
Other long-term liabilities
3,733,000
3,626,000
3,758,000
Net debt
(20,548,000)
(22,878,000)
(22,999,000)
Cash flow
Cash from operating activities
2,255,000
3,314,000
199,000
CAPEX
(781,000)
(1,461,000)
(1,771,000)
Cash from investing activities
(1,444,000)
(2,935,000)
(3,035,000)
Cash from financing activities
(1,289,000)
(900,000)
(943,000)
FCF
5,303,000
5,658,000
2,070,000
Balance
Cash
19,496,000
20,654,000
21,569,000
Long term investments
1,475,000
2,252,000
1,486,000
Excess cash
18,301,100
20,663,700
20,758,650
Stockholders' equity
39,769,000
38,621,000
37,763,000
Invested Capital
27,665,900
22,945,300
22,095,350
ROIC
29.93%
27.08%
29.25%
ROCE
19.06%
15.98%
16.15%
EV
Common stock shares outstanding
27,989
27,990
27,991
Price
1,302.00
68.00%
775.00
-1.40%
786.00
-23.19%
Market cap
36,441,678
67.99%
21,692,250
-1.40%
22,000,926
-23.19%
EV
15,893,678
(1,185,750)
(998,074)
EBITDA
10,010,000
7,979,000
7,870,000
EV/EBITDA
1.59
Interest
1,000
Interest/NOPBT
0.01%