Loading...
XJPX1926
Market cap639mUSD
Jan 21, Last price  
2,155.00JPY
1D
-0.32%
1Q
-3.71%
Jan 2017
79.58%
Name

Raito Kogyo Co Ltd

Chart & Performance

D1W1MN
XJPX:1926 chart
P/E
12.17
P/S
0.85
EPS
177.04
Div Yield, %
4.64%
Shrs. gr., 5y
-1.46%
Rev. gr., 5y
2.67%
Revenues
117.32b
+2.04%
67,131,000,00065,518,000,00066,647,000,00066,408,000,00063,063,000,00072,979,000,00063,862,000,00073,982,000,00075,557,000,00092,697,000,00085,648,000,00093,166,000,000102,316,000,000100,124,000,000102,824,000,000106,209,000,000108,208,000,000109,503,000,000114,974,000,000117,324,000,000
Net income
8.18b
-13.78%
121,000,000-3,582,000,0001,181,000,000-333,000,000-5,470,000,0002,372,000,000866,000,0001,678,000,0001,973,000,0003,973,000,0004,602,000,0005,918,000,0006,801,000,0006,546,000,0006,512,000,0007,066,000,0008,640,000,0008,930,000,0009,489,000,0008,181,000,000
CFO
14.59b
+206.36%
1,346,000,000966,000,000414,000,0004,937,000,000-1,152,000,0004,055,000,0001,296,000,0002,626,000,0004,260,000,0001,323,000,0009,284,000,0007,139,000,0004,461,000,0007,565,000,0005,560,000,0005,478,000,00015,206,000,0008,597,000,0004,761,000,00014,586,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Raito Kogyo Co., Ltd. engages in the civil engineering works business in Japan, North America, and internationally. The company's civil engineering works include slope protection and stabilization, ground improvement, pile and diaphragm wall, sewage main installation, environmental investigation and remediation, and repair and reinforcement of structures. It is involved in the design, supervision, management, and contracting related to construction works. The company also trades in construction material and equipment, as well as office equipment; and leases vehicles, and office, construction, and homecare equipment. In addition, it operates care houses; and provides temporary staffing, elderly care, and life and non-life insurance agency services. The company was formerly known as Raito Bosui Kogyosho Co., Ltd. and changed its name to Raito Kogyo Co., Ltd. in 1951. Raito Kogyo Co., Ltd. was founded in 1943 and is headquartered in Tokyo, Japan.
URL
https://www.raito.co.jp/
IPO date
Oct 02, 1961
Employees
1,364
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
117,324,000
2.04%
114,974,000
5.00%
109,503,000
1.20%
Cost of revenue
94,814,000
91,674,000
86,118,000
Unusual Expense (Income)
NOPBT
22,510,000
23,300,000
23,385,000
NOPBT Margin
19.19%
20.27%
21.36%
Operating Taxes
3,550,000
3,955,000
4,383,000
Tax Rate
15.77%
16.97%
18.74%
NOPAT
18,960,000
19,345,000
19,002,000
Net income
8,181,000
-13.78%
9,489,000
6.26%
8,930,000
3.36%
Dividends
(2,997,000)
(2,739,000)
(2,593,000)
Dividend yield
3.02%
2.82%
2.59%
Proceeds from repurchase of equity
(2,059,000)
(3,275,000)
(2,061,000)
BB yield
2.08%
3.37%
2.06%
Debt
Debt current
1,438,000
1,532,000
870,000
Long-term debt
168,000
411,000
24,000
Deferred revenue
6,000
252,000
248,000
Other long-term liabilities
254,000
66,000
64,000
Net debt
(42,400,000)
(40,605,000)
(46,342,000)
Cash flow
Cash from operating activities
14,586,000
4,761,000
8,597,000
CAPEX
(3,994,000)
(3,033,000)
(3,015,000)
Cash from investing activities
(4,252,000)
487,000
(2,350,000)
Cash from financing activities
(5,329,000)
(5,765,000)
(4,687,000)
FCF
19,217,000
9,900,000
15,516,000
Balance
Cash
34,932,000
30,605,000
32,021,000
Long term investments
9,074,000
11,943,000
15,215,000
Excess cash
38,139,800
36,799,300
41,760,850
Stockholders' equity
89,597,000
167,346,000
157,523,000
Invested Capital
54,760,200
48,388,700
37,543,150
ROIC
36.76%
45.02%
53.31%
ROCE
24.03%
27.11%
29.20%
EV
Common stock shares outstanding
48,650
49,790
51,290
Price
2,037.00
4.41%
1,951.00
-0.10%
1,953.00
3.88%
Market cap
99,101,024
2.02%
97,140,066
-3.02%
100,168,655
2.73%
EV
57,606,024
140,815,066
133,557,655
EBITDA
25,400,000
25,741,000
25,525,000
EV/EBITDA
2.27
5.47
5.23
Interest
122,000
50,000
29,000
Interest/NOPBT
0.54%
0.21%
0.12%