Loading...
XJPX1925
Market cap19bUSD
Dec 20, Last price  
4,753.00JPY
1D
0.76%
1Q
3.80%
Jan 2017
48.72%
Name

Daiwa House Industry Co Ltd

Chart & Performance

D1W1MN
XJPX:1925 chart
P/E
10.10
P/S
0.58
EPS
470.48
Div Yield, %
2.90%
Shrs. gr., 5y
-0.35%
Rev. gr., 5y
4.66%
Revenues
5.20t
+6.00%
1,365,914,000,0001,528,983,000,0001,618,450,000,0001,709,254,000,0001,690,956,000,0001,609,883,000,0001,690,151,000,0001,848,797,000,0002,007,989,000,0002,700,318,000,0002,810,714,000,0003,192,900,000,0003,512,909,000,0003,795,992,000,0004,143,505,000,0004,380,209,000,0004,126,769,000,0004,439,536,000,0004,908,199,000,0005,202,919,000,000
Net income
298.75b
-3.13%
40,262,000,00045,184,000,00046,394,000,00013,080,000,0004,170,000,00019,113,000,00027,267,000,00033,200,000,00066,274,000,000102,095,000,000117,133,000,000103,577,000,000201,700,000,000236,357,000,000237,439,000,000233,603,000,000195,076,000,000225,272,000,000308,399,000,000298,752,000,000
CFO
302.29b
+31.26%
56,095,000,00090,482,000,000136,061,000,000-15,738,000,000109,810,000,000133,314,000,000127,957,000,000248,771,000,000164,247,000,00078,451,000,000139,465,000,000278,497,000,000287,691,000,000382,365,000,000355,599,000,000149,651,000,000430,314,000,000336,436,000,000230,298,000,000302,294,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Daiwa House Industry Co., Ltd. engages in the construction business worldwide. It operates through Single-Family Houses; Rental Housing; Condominiums; Existing Homes; Commercial Facilities; Logistics, Business and Corporate Facilities; and Other Businesses segments. The company constructs single-family houses; rents houses; develops, manages, and sells condominiums; purchases, renovates, and resells existing homes; develops commercial facilities; develops and constructs logistics, business, and corporate facilities; and provides real estate agency services. It also manufactures steel and timber housing parts; offers ground survey and reinforcement services; and constructs retail and wholesale, medical and nursing care, office and factory, urban development and industrial park, energy, environmental greening, agriculture, parking and carsharing, and public-private partnership facilities. In addition, the company operates resort hotels and golf courses, business and city hotels, fitness clubs and aesthetic salons, and home centers; provides robotics technologies for use in hospitals, care facilities, factories, and construction sites; manages private homes for the elderly and assisted-living residential facilities for seniors; and offers parking, advertising, travel agency, information technology, and credit card and insurance agency services. Daiwa House Industry Co., Ltd. was incorporated in 1947 and is headquartered in Osaka, Japan.
URL
http://www.daiwahouse.co.jp/
IPO date
Jan 23, 1963
Employees
49,768
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,202,919,000
6.00%
4,908,199,000
10.56%
4,439,536,000
7.58%
Cost of revenue
4,325,231,000
4,063,320,000
3,676,092,000
Unusual Expense (Income)
NOPBT
877,688,000
844,879,000
763,444,000
NOPBT Margin
16.87%
17.21%
17.20%
Operating Taxes
155,581,000
124,819,000
124,341,000
Tax Rate
17.73%
14.77%
16.29%
NOPAT
722,107,000
720,060,000
639,103,000
Net income
298,752,000
-3.13%
308,399,000
36.90%
225,272,000
15.48%
Dividends
(87,520,000)
(86,089,000)
(79,239,000)
Dividend yield
2.96%
4.21%
3.78%
Proceeds from repurchase of equity
(87,171,000)
179,000
4,316,000
BB yield
2.95%
-0.01%
-0.21%
Debt
Debt current
349,033,000
350,146,000
264,820,000
Long-term debt
1,971,486,000
1,707,421,000
1,380,768,000
Deferred revenue
161,626,000
249,657,000
Other long-term liabilities
605,130,000
444,351,000
427,685,000
Net debt
1,640,196,000
1,178,881,000
772,962,000
Cash flow
Cash from operating activities
302,294,000
230,298,000
336,436,000
CAPEX
(356,048,000)
(486,516,000)
(410,981,000)
Cash from investing activities
(310,419,000)
(505,181,000)
(467,423,000)
Cash from financing activities
97,399,000
287,452,000
24,427,000
FCF
624,561,000
104,157,000
229,205,000
Balance
Cash
450,578,000
361,656,000
345,200,000
Long term investments
229,745,000
517,030,000
527,426,000
Excess cash
420,177,050
633,276,050
650,649,200
Stockholders' equity
2,310,762,000
4,261,338,000
3,759,983,000
Invested Capital
4,912,891,950
4,256,430,950
3,602,953,800
ROIC
15.75%
18.32%
18.90%
ROCE
16.40%
17.21%
17.87%
EV
Common stock shares outstanding
653,495
657,404
655,199
Price
4,528.00
45.41%
3,114.00
-2.72%
3,201.00
-1.23%
Market cap
2,959,027,597
44.54%
2,047,156,056
-2.39%
2,097,291,999
-1.42%
EV
4,685,123,597
5,486,580,056
4,882,981,999
EBITDA
994,892,000
958,343,000
863,772,000
EV/EBITDA
4.71
5.73
5.65
Interest
31,531,000
18,836,000
13,033,000
Interest/NOPBT
3.59%
2.23%
1.71%