Loading...
XJPX
1925
Market cap22bUSD
Sep 22, Last price  
5,406.00JPY
1D
-0.15%
1Q
9.19%
Jan 2017
69.15%
Name

Daiwa House Industry Co Ltd

Chart & Performance

D1W1MN
P/E
10.29
P/S
0.62
EPS
525.49
Div Yield, %
2.77%
Shrs. gr., 5y
-0.97%
Rev. gr., 5y
4.41%
Revenues
5.43t
+4.46%
1,528,983,000,0001,618,450,000,0001,709,254,000,0001,690,956,000,0001,609,883,000,0001,690,151,000,0001,848,797,000,0002,007,989,000,0002,700,318,000,0002,810,714,000,0003,192,900,000,0003,512,909,000,0003,795,992,000,0004,143,505,000,0004,380,209,000,0004,126,769,000,0004,439,536,000,0004,908,199,000,0005,202,919,000,0005,434,819,000,000
Net income
325.06b
+8.81%
45,184,000,00046,394,000,00013,080,000,0004,170,000,00019,113,000,00027,267,000,00033,200,000,00066,274,000,000102,095,000,000117,133,000,000103,577,000,000201,700,000,000236,357,000,000237,439,000,000233,603,000,000195,076,000,000225,272,000,000308,399,000,000298,752,000,000325,058,000,000
CFO
420.56b
+39.12%
90,482,000,000136,061,000,000-15,738,000,000109,810,000,000133,314,000,000127,957,000,000248,771,000,000164,247,000,00078,451,000,000139,465,000,000278,497,000,000287,691,000,000382,365,000,000355,599,000,000149,651,000,000430,314,000,000336,436,000,000230,298,000,000302,294,000,000420,561,000,000
Dividend
Sep 29, 20250 JPY/sh

Profile

Daiwa House Industry Co., Ltd. engages in the construction business worldwide. It operates through Single-Family Houses; Rental Housing; Condominiums; Existing Homes; Commercial Facilities; Logistics, Business and Corporate Facilities; and Other Businesses segments. The company constructs single-family houses; rents houses; develops, manages, and sells condominiums; purchases, renovates, and resells existing homes; develops commercial facilities; develops and constructs logistics, business, and corporate facilities; and provides real estate agency services. It also manufactures steel and timber housing parts; offers ground survey and reinforcement services; and constructs retail and wholesale, medical and nursing care, office and factory, urban development and industrial park, energy, environmental greening, agriculture, parking and carsharing, and public-private partnership facilities. In addition, the company operates resort hotels and golf courses, business and city hotels, fitness clubs and aesthetic salons, and home centers; provides robotics technologies for use in hospitals, care facilities, factories, and construction sites; manages private homes for the elderly and assisted-living residential facilities for seniors; and offers parking, advertising, travel agency, information technology, and credit card and insurance agency services. Daiwa House Industry Co., Ltd. was incorporated in 1947 and is headquartered in Osaka, Japan.
URL
http://www.daiwahouse.co.jp/
IPO date
Jan 23, 1963
Employees
49,768
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
5,434,819,000
4.46%
5,202,919,000
6.00%
4,908,199,000
10.56%
Cost of revenue
4,441,075,000
4,325,231,000
4,063,320,000
Unusual Expense (Income)
NOPBT
993,744,000
877,688,000
844,879,000
NOPBT Margin
18.28%
16.87%
17.21%
Operating Taxes
158,905,000
155,581,000
124,819,000
Tax Rate
15.99%
17.73%
14.77%
NOPAT
834,839,000
722,107,000
720,060,000
Net income
325,058,000
8.81%
298,752,000
-3.13%
308,399,000
36.90%
Dividends
(95,635,000)
(87,520,000)
(86,089,000)
Dividend yield
3.06%
2.96%
4.21%
Proceeds from repurchase of equity
(100,014,000)
(87,171,000)
179,000
BB yield
3.20%
2.95%
-0.01%
Debt
Debt current
542,143,000
349,033,000
350,146,000
Long-term debt
2,014,437,000
1,971,486,000
1,707,421,000
Deferred revenue
161,626,000
Other long-term liabilities
590,437,000
605,130,000
444,351,000
Net debt
2,002,112,000
1,641,526,000
1,178,881,000
Cash flow
Cash from operating activities
420,561,000
302,294,000
230,298,000
CAPEX
(381,786,000)
(356,048,000)
(486,516,000)
Cash from investing activities
(493,370,000)
(310,419,000)
(505,181,000)
Cash from financing activities
(44,682,000)
97,399,000
287,452,000
FCF
185,008,000
624,561,000
104,157,000
Balance
Cash
333,600,000
450,578,000
361,656,000
Long term investments
220,868,000
228,415,000
517,030,000
Excess cash
282,727,050
418,847,050
633,276,050
Stockholders' equity
2,605,682,000
2,310,763,000
4,261,338,000
Invested Capital
5,457,280,950
4,914,221,950
4,256,430,950
ROIC
16.10%
15.75%
18.32%
ROCE
17.26%
16.40%
17.21%
EV
Common stock shares outstanding
632,409
653,501
657,404
Price
4,938.00
9.05%
4,528.00
45.41%
3,114.00
-2.72%
Market cap
3,122,835,642
5.53%
2,959,052,528
44.54%
2,047,156,056
-2.39%
EV
5,227,454,642
4,686,478,528
5,486,580,056
EBITDA
1,125,530,000
994,892,000
958,343,000
EV/EBITDA
4.64
4.71
5.73
Interest
41,563,000
31,531,000
18,836,000
Interest/NOPBT
4.18%
3.59%
2.23%