Loading...
XJPX1911
Market cap6.83bUSD
Dec 24, Last price  
5,242.00JPY
1D
0.15%
1Q
-24.46%
Jan 2017
238.63%
Name

Sumitomo Forestry Co Ltd

Chart & Performance

D1W1MN
XJPX:1911 chart
P/E
10.47
P/S
0.62
EPS
500.75
Div Yield, %
2.37%
Shrs. gr., 5y
1.75%
Rev. gr., 5y
5.78%
Revenues
1.73t
+3.80%
723,193,000,000791,128,000,000911,674,000,000861,357,000,000823,810,000,000723,923,000,000797,493,000,000831,870,000,000845,184,000,000972,968,000,000997,256,000,0001,040,524,000,0001,113,364,000,0001,221,998,000,0001,308,893,000,0001,104,094,000,0001,141,234,000,0001,385,930,000,0001,669,707,000,0001,733,169,000,000
Net income
102.48b
-5.70%
8,014,000,00010,842,000,00011,954,000,0001,115,000,0001,028,000,0002,377,000,0005,175,000,0009,271,000,00015,923,000,00022,531,000,00018,572,000,0009,727,000,00034,532,000,00030,135,000,00029,160,000,00027,853,000,00035,637,000,00087,175,000,000108,672,000,000102,479,000,000
CFO
125.30b
+126.68%
6,685,000,00016,626,000,0007,084,000,00026,106,000,000-8,161,000,00037,239,000,00017,515,000,00026,873,000,00045,910,000,00054,057,000,00014,709,000,00045,705,000,00040,337,000,00013,732,000,00040,689,000,00045,724,000,00062,453,317,72091,576,000,00055,276,000,000125,300,000,000
Dividend
Dec 27, 202480 JPY/sh
Earnings
Feb 12, 2025

Profile

Sumitomo Forestry Co., Ltd. engages in the timber and building materials, housing and construction, lifestyle services, overseas housing and real estate, environment and resources, and other businesses in Japan, the United States, and internationally. The company's Timber and Building Materials segment procures, manufactures, processes, and sells timber and building materials, such as interior materials, plywood, medium density fiberboard, particle board, laminated veneer lumber, and other timber and building materials. Its Housing and Construction segment is involved in the construction, maintenance, and renovation of detached houses and apartment buildings; lease, management, purchase, sale, and brokerage of real estate; and house exterior fixtures, urban greening works, CAD, site surveys, and landscaping contracting works. The company's Overseas Housing and Real Estate segment sells specs home; constructs detached houses; and develops multi-family housing and commercial complexes. Its Environment and Resources segment engages in the biomass power generation business and forestation. The company's Other segment is involved in the private-pay elderly care facilities and insurance agency businesses; and civil engineering/construction works. The company was founded in 1691 and is headquartered in Tokyo, Japan.
URL
https://sfc.jp/
IPO date
May 01, 1970
Employees
21,948
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,733,169,000
3.80%
1,669,707,000
20.48%
1,385,930,000
25.53%
Cost of revenue
1,327,217,000
1,276,737,000
1,063,936,000
Unusual Expense (Income)
NOPBT
405,952,000
392,970,000
321,994,000
NOPBT Margin
23.42%
23.54%
23.23%
Operating Taxes
35,118,000
53,230,000
29,416,000
Tax Rate
8.65%
13.55%
9.14%
NOPAT
370,834,000
339,740,000
292,578,000
Net income
102,479,000
-5.70%
108,672,000
24.66%
87,175,000
212.98%
Dividends
(25,398,000)
(21,096,000)
(10,950,000)
Dividend yield
2.95%
4.42%
2.52%
Proceeds from repurchase of equity
61,885,000
BB yield
-14.25%
Debt
Debt current
95,382,000
58,113,000
25,861,000
Long-term debt
328,489,000
304,593,000
286,166,000
Deferred revenue
17,991,000
19,258,000
Other long-term liabilities
56,326,000
35,318,000
33,929,000
Net debt
(3,370,000)
30,382,000
(9,366,000)
Cash flow
Cash from operating activities
125,300,000
55,276,000
91,576,000
CAPEX
(32,892,000)
(36,665,000)
(24,278,000)
Cash from investing activities
(109,087,000)
(52,385,000)
(40,254,000)
Cash from financing activities
6,826,000
(32,998,000)
(7,029,000)
FCF
9,853,000
173,794,000
89,153,000
Balance
Cash
182,234,000
131,929,000
143,260,000
Long term investments
245,007,000
200,395,000
178,133,000
Excess cash
340,582,550
248,838,650
252,096,500
Stockholders' equity
789,284,000
552,238,000
454,066,000
Invested Capital
1,213,926,450
812,219,350
637,695,500
ROIC
36.60%
46.86%
54.63%
ROCE
25.55%
35.84%
35.27%
EV
Common stock shares outstanding
204,777
204,659
195,158
Price
4,203.00
80.15%
2,333.00
4.81%
2,226.00
60.72%
Market cap
860,675,701
80.26%
477,469,963
9.91%
434,421,076
68.56%
EV
926,112,701
562,799,963
469,416,076
EBITDA
431,635,000
413,622,000
340,595,000
EV/EBITDA
2.15
1.36
1.38
Interest
4,338,000
3,124,000
2,219,000
Interest/NOPBT
1.07%
0.79%
0.69%